Valuation Guidewire Software, Inc.

Stocks

Market Closed - NYSE 21:00:03 02/10/2026 BST			5-day change	1st Jan Change
152.15 ^USD	-2.04%		+4.53%	-24.31%

09-16	Guidewire Software's Cloud Migration, AI Strategy Support Durable Growth, RBC Capital Markets Says	MT
09-14	Adyen N.V. Joins Guidewire Software, Inc. Marketplace As An Approved Global Payment Partner For Insurers	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	6,514	6,908	12,405	19,047	12,650	12,475	-	-
Change	-	6.05%	79.57%	53.54%	-33.58%	-1.38%	-	-
Enterprise Value (EV) ¹	6,514	6,507	11,675	18,238	12,113	11,512	10,983	12,475
Change	-	-0.12%	79.43%	56.22%	-33.58%	-4.96%	-4.6%	13.58%
P/E	-36x	-62.4x	-2,144x	279x	93.2x	69.3x	49.9x	34.1x
PBR	-	5.81x	9.28x	13.3x	10.9x	8.07x	6.11x	4.64x
PEG	-	1.7x	22.6x	-0x	1x	2x	1.3x	0.7x
Capitalization / Revenue	8.02x	7.63x	12.7x	15.8x	8.57x	7.26x	6.28x	5.46x
EV / Revenue	8.02x	7.19x	11.9x	15.2x	8.21x	6.7x	5.52x	5.46x
EV / EBITDA	-252x	220x	100x	80.5x	33.5x	26.3x	19.3x	16.3x
EV / EBIT	-144x	557x	117x	87.6x	35.6x	27.8x	20.7x	18.2x
EV / FCF	-109x	310x	65.9x	65x	33.8x	26.8x	20.7x	20.3x
FCF Yield	-0.92%	0.32%	1.52%	1.54%	2.96%	3.73%	4.83%	4.93%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.16	-1.36	-0.07	0.81	1.63	2.197	3.047	4.468
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	812.6	905.3	980.5	1,202	1,475	1,718	1,988	2,286
EBITDA ¹	-25.83	29.63	116.3	226.6	361.1	438.5	567.7	764.5
EBIT ¹	-45.29	11.68	99.5	208.2	339.9	414.7	531.1	685.6
Net income ¹	-180.4	-111.9	-6.103	69.8	139.3	184.5	259.6	359.7
Net Debt ¹	-	-401.5	-730.6	-808.6	-537.2	-962.7	-1,492	-
Reference price ²	77.72	84.82	150.07	226.22	151.94	152.15	152.15	152.15
Nbr of stocks (in thousands)	83,816	81,445	82,663	84,195	83,256	81,993	-	-
Announcement Date	06/09/22	07/09/23	05/09/24	04/09/25	03/09/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GUIDEWIRE SOFTWARE, INC.	69.25x	6.7x	26.25x	-.--%	12.48B
MICROSOFT CORPORATION	26.27x	9.71x	15.87x	0.75%	3,843B
PALANTIR TECHNOLOGIES INC.	121.59x	53.78x	87.57x	-.--%	454B
ORACLE CORPORATION	21.42x	6.06x	10.62x	1.4%	431B
PALO ALTO NETWORKS, INC.	255.85x	22.84x	66.87x	-.--%	330B
CROWDSTRIKE HOLDINGS, INC.	2700.4x	45.28x	148.08x	-.--%	277B
SAP SE	26.03x	5.22x	16.46x	1.46%	239B
SERVICENOW, INC.	86.99x	8.45x	22.61x	-.--%	139B
FORTINET, INC.	58.52x	15.77x	41.53x	-.--%	133B
DATADOG, INC.	495.26x	21.25x	83.97x	-.--%	99.54B
Average	386.16x	19.51x	51.98x	0.36%	595.75B
Weighted average by Cap.	180.32x	15.29x	31.83x	0.65%