|
Real-time
Euronext Paris
09:23:22 11/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 6.600 EUR | 0.00% |
|
+5.43% | -53.85% |
| 10-23 | French and Benelux stocks-Factors to watch Oct 23 | RE |
| 10-22 | Guerbet reports a solid third quarter, but Asia raises concerns |  |
Company Valuation: Guerbet
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 469.8 | 214.1 | 246.1 | 337.9 | 180.2 | 82.8 | - | - |
| Change | - | -54.42% | 14.95% | 37.29% | -46.68% | -54.05% | - | - |
| Enterprise Value (EV) 1 | 687.6 | 484.5 | 581.9 | 682.8 | 505.9 | 470 | 473.3 | 470.9 |
| Change | - | -29.54% | 20.1% | 17.33% | -25.91% | -7.09% | 0.7% | -0.52% |
| P/E | 14.5x | -5.22x | 11.1x | 25x | -1.6x | -5.16x | 7.06x | 3.47x |
| PBR | 1.16x | 0.56x | 0.65x | 0.86x | 0.68x | 0.4x | 0.42x | 0.42x |
| PEG | - | 0x | -0x | -0.6x | 0x | 0.1x | -0x | 0x |
| Capitalization / Revenue | 0.64x | 0.28x | 0.31x | 0.4x | 0.23x | 0.11x | 0.1x | 0.1x |
| EV / Revenue | 0.94x | 0.64x | 0.74x | 0.81x | 0.64x | 0.61x | 0.6x | 0.57x |
| EV / EBITDA | 6.54x | 4.7x | 5.89x | 5.72x | 6.15x | 7.49x | 4.89x | 4.22x |
| EV / EBIT | 17.8x | -26.6x | 15x | 13.8x | -5.74x | -38.9x | 15.2x | 10.7x |
| EV / FCF | 11.5x | -13.1x | -8.9x | 28.2x | 17.5x | 31.5x | 24.5x | 14.5x |
| FCF Yield | 8.67% | -7.66% | -11.2% | 3.55% | 5.71% | 3.17% | 4.08% | 6.9% |
| Dividend per Share 2 | 0.85 | 0.5 | 0.5 | - | - | 0.25 | 0.2333 | 0.36 |
| Rate of return | 2.28% | 2.95% | 2.56% | - | - | 3.79% | 3.54% | 5.45% |
| EPS 2 | 2.58 | -3.25 | 1.75 | 1.07 | -8.91 | -1.28 | 0.935 | 1.901 |
| Distribution rate | 32.9% | -15.4% | 28.6% | - | - | -19.5% | 25% | 18.9% |
| Net sales 1 | 732.1 | 753.3 | 785.7 | 841.1 | 786.4 | 768.9 | 795.4 | 827.1 |
| EBITDA 1 | 105.1 | 103.1 | 98.8 | 119.4 | 82.3 | 62.73 | 96.81 | 111.5 |
| EBIT 1 | 38.7 | -18.2 | 38.7 | 49.6 | -88.2 | -12.09 | 31.16 | 44.17 |
| Net income 1 | 32.6 | -41.1 | 22.2 | 13.5 | -112.7 | -51.5 | 8.2 | 18 |
| Net Debt 1 | 217.8 | 270.4 | 335.8 | 344.9 | 325.7 | 387.2 | 390.5 | 388.1 |
| Reference price 2 | 37.300 | 16.960 | 19.500 | 26.800 | 14.300 | 6.600 | 6.600 | 6.600 |
| Nbr of stocks (in thousands) | 12,596 | 12,625 | 12,622 | 12,609 | 12,601 | 12,546 | - | - |
| Announcement Date | 23/03/22 | 22/03/23 | 20/03/24 | 26/03/25 | 11/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.16x | 0.61x | 7.49x | 3.79% | 92.33M | |
| 36.78x | 6.25x | 23.87x | 0.26% | 266B | |
| 37.54x | 7.11x | 22.26x | 0.61% | 166B | |
| 52.04x | 12.58x | 26.99x | -.--% | 156B | |
| 18.25x | 3.59x | 11.69x | -.--% | 64.79B | |
| 44.48x | 8.27x | 26.09x | -.--% | 59.81B | |
| 21.03x | 2.51x | 12.67x | 2.4% | 53.3B | |
| 34.66x | 6.86x | 23.31x | 0.58% | 50.15B | |
| 46.83x | 11.49x | 25.33x | -.--% | 49.47B | |
| 105.56x | 7.83x | 23.78x | -.--% | 46.72B | |
| Average | 39.20x | 6.71x | 20.35x | 0.76% | 91B | |
| Weighted average by Cap. | 41.74x | 7.61x | 22.78x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GBT Stock
- Valuation Guerbet
Select your edition
All financial news and data tailored to specific country editions
