Valuation Guangzhou Pearl River Development Group Co., Ltd.
Stocks
600684
CNE000000BN7
Real Estate Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.390 CNY | -2.31% |
|
-2.02% | -22.25% |
Company Valuation: Guangzhou Pearl River Development Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,962 | 2,816 | 4,822 | 3,750 | - | - |
| Change | - | -4.9% | 71.23% | -22.25% | - | - |
| Enterprise Value (EV) | 2,962 | 2,816 | 4,822 | 3,750 | 3,750 | 3,750 |
| Change | - | -4.9% | 71.23% | -22.25% | 0% | 0% |
| P/E | -49.6x | 165x | 54.5x | 42.4x | 33.9x | 26.1x |
| PBR | - | - | - | 3.29x | 3.65x | 3.94x |
| PEG | - | -1x | 0x | ∞x | 1.4x | 0.9x |
| Capitalization / Revenue | - | - | - | 2.2x | 2.04x | 1.89x |
| EV / Revenue | - | - | - | 2.2x | 2.04x | 1.89x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | - | - | - | 30.2x | 23.7x | 18.4x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.07 | 0.02 | 0.08 | 0.08 | 0.1 | 0.13 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | - | - | 1,705 | 1,835 | 1,980 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | - | - | - | 124 | 158 | 204 |
| Net income 1 | -62.96 | 15.57 | - | 90 | 115 | 147 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 3.470 | 3.300 | 4.360 | 3.390 | 3.390 | 3.390 |
| Nbr of stocks (in thousands) | 853,461 | 853,461 | 1,106,074 | 1,106,074 | - | - |
| Announcement Date | 28/03/24 | 01/04/25 | 01/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.38x | - | - | - | 556M | |
| 25.57x | 0.99x | 12.01x | -.--% | 42.91B | |
| 21.87x | 0.93x | 8.78x | 2.21% | 19.51B | |
| 15.03x | 0.64x | 10.54x | -.--% | 16.67B | |
| 17.8x | 3.6x | 11.53x | 5.59% | 11.63B | |
| 20.96x | 8.72x | 16.54x | 4.44% | 10.51B | |
| 63.88x | 2.45x | 9.7x | -.--% | 7.57B | |
| 38.14x | 1.35x | 13.17x | 0.85% | 6.33B | |
| 38.25x | 1.15x | 8.79x | 0.3% | 5.2B | |
| 31.39x | 12.42x | - | 1.84% | 4.33B | |
| Average | 31.53x | 3.58x | 11.38x | 1.69% | 12.52B | |
| Weighted average by Cap. | 26.24x | 2.34x | 11.41x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 600684 Stock
- Valuation Guangzhou Pearl River Development Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
