Company Valuation: Grupo Radio Centro, S.A.B. de C.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 950.7 917.4 894.4 856.1 1,022 1,022
Change - -3.49% -2.51% -4.29% 19.4% 0%
Enterprise Value (EV) 1 2,693 2,399 2,269 2,186 2,657 1,553
Change - -10.9% -5.44% -3.65% 21.52% -41.56%
P/E -63.8x -1.02x -10.2x -3.19x -5.66x -5.98x
PBR 0.45x 0.75x 0.79x 0.98x 1.48x 0.86x
PEG - -0x 0.1x -0x 0.2x 1.14x
Capitalization / Revenue 0.95x 1.31x 1.16x 1.22x 1.34x 1.6x
EV / Revenue 2.68x 3.43x 2.94x 3.11x 3.48x 2.43x
EV / EBITDA 8.84x -3.16x 18.4x -12.2x 25.4x 37.5x
EV / EBIT 9.58x -3.08x 21.6x -11.4x 27.3x 118x
EV / FCF 6.09x -12.6x 13.3x -13.3x -21.9x 9.71x
FCF Yield 16.4% -7.95% 7.51% -7.5% -4.57% 10.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0583 -3.523 -0.3428 -1.051 -0.7065 -0.6694
Distribution rate - - - - - -
Net sales 1 1,004 699.4 770.7 703.4 764.3 638.4
EBITDA 1 304.6 -759.7 123.1 -178.7 104.4 41.42
EBIT 1 281 -778.7 105 -191.3 97.36 13.14
Net income 1 -14.89 -900.2 -87.61 -268.7 -180.5 -172.6
Net Debt 1 1,742 1,482 1,375 1,330 1,634 530.4
Reference price 2 3.720 3.590 3.500 3.350 4.000 4.000
Nbr of stocks (in thousands) 255,554 255,554 255,554 255,554 255,554 255,554
Announcement Date 11/06/21 28/06/22 02/05/23 23/08/24 30/05/25 14/07/26
1MXN in Million2MXN
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 58.67M
10.15x2.34x7.64x3.45% 10.66B
-16.94x - - - 56.38M
4.9x0.57x3.54x2.19% 53.51M
Average -0.63x 1.46x 5.59x 2.82% 2.71B
Weighted average by Cap. 9.98x 2.33x 7.62x 3.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RCENTRO A Stock
  4. Valuation Grupo Radio Centro, S.A.B. de C.V.