Valuation: Grown Rogue International Inc.

Market Cap 105M 91.11M 84.93M 78.11M 147M 10B 149M 998M 392M 5B 395M 386M 16.58B P/E 2024
-12x
P/E 2025 71.9x
Enterprise Value 120M 104M 97.28M 89.47M 169M 11.46B 171M 1.14B 449M 5.73B 453M 443M 18.99B EV / Sales 2024
5.45x
EV / Sales 2025 4.4x
Free-Float
61.83%
Yield 2024 *
-
Yield 2025 -
1 day+2.10%
1 week+5.18%
Current month-0.40%
1 month-8.79%
3 months+13.51%
6 months+1.03%
Current year-18.59%
1 week 0.38
Extreme 0.38
0.44
1 month 0.36
Extreme 0.3635
0.48
Current year 0.27
Extreme 0.269
0.52
1 year 0.27
Extreme 0.269
0.52
3 years 0.17
Extreme 0.17
0.9
5 years 0.02
Extreme 0.02
0.9
10 years 0
Extreme 0
0.9
Manager TitleAgeSince
Corporate Officer/Principal - 30/09/2016
Chief Executive Officer 45 14/11/2018
Director of Finance/CFO 42 31/12/2024
Director TitleAgeSince
Director/Board Member 64 14/11/2018
Director/Board Member 45 14/11/2018
Director/Board Member 42 -
Change 5-day change 1-year change 3-year change Capi.($)
+2.10%+5.18% - - 105M
-1.55%-1.91%-9.40%-6.00% 13.45B
-2.68%-3.09%-32.09%-54.39% 5.09B
-0.64%+0.84%+5.03%+8.07% 5.13B
-2.08%-1.67%+0.49%-33.25% 4.07B
-1.35%-2.10%-7.35%-4.11% 3.7B
-0.61%-2.60%-2.67%+4.67% 3.58B
-0.82%-1.44%-4.96%+12.93% 3.48B
-0.89%+0.19%-14.80%-23.12% 2.45B
-1.53%-2.85%-3.23%+49.80% 1.87B
Average -1.00%-2.37%-7.66%-5.05% 4.76B
Weighted average by Cap. -1.42%-2.67%-8.37%-8.61%

Financials

2024 2025
Net sales 27.02M 23.4M 21.81M 20.06M 37.87M 2.57B 38.3M 256M 101M 1.29B 101M 99.23M 4.26B 32.43M 28.09M 26.18M 24.08M 45.46M 3.08B 45.97M 308M 121M 1.54B 122M 119M 5.11B
Net income -11.3M -9.79M -9.13M -8.39M -15.85M -1.07B -16.02M -107M -42.09M -538M -42.45M -41.52M -1.78B 1.73M 1.5M 1.4M 1.28M 2.42M 164M 2.45M 16.41M 6.44M 82.3M 6.5M 6.35M 273M
Net Debt 3.7M 3.21M 2.99M 2.75M 5.19M 352M 5.25M 35.14M 13.79M 176M 13.91M 13.61M 584M 15.3M 13.25M 12.35M 11.36M 21.45M 1.45B 21.69M 145M 56.97M 728M 57.46M 56.19M 2.41B
Logo Grown Rogue International Inc.
Grown Rogue International Inc. is a craft cannabis company operating in Oregon, Michigan, and New Jersey and under development in Illinois. The Company is focused on providing customers with premium flower and flower-derived products. Through its subsidiary, Grown Rogue Gardens, LLC, it operates four cultivation facilities in Oregon, comprising over 95,000 square feet of flowering cultivation canopy, that service the Oregon recreational marijuana market: two outdoor, sungrown farms called Foothill and Ross Lane, and two indoor facilities. Its subsidiary, Canopy Management, LLC, operates a Golden Harvests facility that produces indoor flowers through controlled environment agriculture, with 14 individual flowering rooms in operation. It produces a range of cultivars for consumers, which are traditionally classified as indicas, sativas, and hybrids. It offers nitrogen sealed 3.5-gram flower jars, patented nitrogen sealed pre-rolls, 3.5-gram flower bags and regularly packaged pre-rolls.
Employees
-
Date Price Change Volume
05/08/26 US$0.4200 +2.10% 175,050
04/08/26 US$0.4114 +6.68% 51,217
03/08/26 US$0.3856 -8.56% 7,387
31/07/26 US$0.4217 +2.85% 192,164
30/07/26 US$0.4100 +2.68% 341,619

Annual profits - Rate of surprise