Valuation: Grown Rogue International Inc.

Market Cap 93.65M 83.24M 77.16M 70.2M 132M 8.89B 135M 927M 364M 4.64B 351M 344M 14.79B P/E 2024
-12x
P/E 2025 71.9x
Enterprise Value 109M 96.84M 89.76M 81.67M 154M 10.34B 157M 1.08B 423M 5.4B 409M 400M 17.2B EV / Sales 2024
5.45x
EV / Sales 2025 4.4x
Free-Float
61.83%
Yield 2024 *
-
Yield 2025 -
1 day-3.64%
1 week-1.85%
Current month-10.17%
1 month-11.67%
3 months-20.90%
6 months+17.78%
Current year-24.29%
1 week 0.52
Extreme 0.52
0.59
1 month 0.52
Extreme 0.52
0.66
Current year 0.38
Extreme 0.38
0.72
1 year 0.38
Extreme 0.38
0.72
3 years 0.32
Extreme 0.325
1.15
5 years 0.06
Extreme 0.065
1.15
10 years 0.06
Extreme 0.06
1.15
Manager TitleAgeSince
Chief Executive Officer 45 14/11/2018
Corporate Officer/Principal - 30/09/2016
Director of Finance/CFO 42 31/12/2024
Director TitleAgeSince
Director/Board Member 64 14/11/2018
Chairman 45 -
Director/Board Member 42 31/12/2024
Date Insider Type Main position Quantity % Market Cap. Importance
21/07/26 Option

Director

120,000 0.0480%
21/07/26 Option

Director

120,000 0.0480%
21/07/26 Free

Founder

1,000,000 0.4001%
Change 5-day change 1-year change 3-year change Capi.($)
-3.64%-1.85%-8.62%+47.22% 96.83M
+0.43%+6.59%+53.41%+103.85% 1,116B
+0.90%-2.25%+33.02%+62.23% 610B
+0.71%+3.24%+25.81%+93.86% 501B
+0.52%+0.24%+73.92%+40.15% 358B
-0.13%+7.51%+33.47%+48.68% 366B
-0.95%+5.93%+19.86%+42.48% 288B
-1.98%+4.66%-1.57%+13.41% 261B
-0.35%+4.25%+46.21%+50.76% 235B
-0.75%+3.32%+32.53%+97.21% 195B
Average -0.52%+4.73%+30.80%+59.98% 392.99B
Weighted average by Cap. +0.13%+4.68%+39.16%+71.16%

Financials

2024 2025
Net sales 27.02M 24.02M 22.26M 20.25M 38.22M 2.56B 38.83M 268M 105M 1.34B 101M 99.24M 4.27B 32.43M 28.83M 26.72M 24.31M 45.87M 3.08B 46.61M 321M 126M 1.61B 122M 119M 5.12B
Net income -11.3M -10.05M -9.31M -8.47M -15.99M -1.07B -16.25M -112M -43.89M -560M -42.42M -41.52M -1.78B 1.73M 1.54M 1.43M 1.3M 2.45M 164M 2.49M 17.13M 6.72M 85.67M 6.49M 6.35M 273M
Net Debt 3.7M 3.29M 3.05M 2.78M 5.24M 352M 5.32M 36.69M 14.38M 183M 13.9M 13.61M 585M 15.3M 13.6M 12.61M 11.47M 21.64M 1.45B 21.99M 152M 59.41M 758M 57.42M 56.2M 2.42B
Projected Income Statement - Annual - Grown Rogue International Inc.
Logo Grown Rogue International Inc.
Grown Rogue International Inc. is a craft cannabis company operating in Oregon, Michigan, and New Jersey and under development in Illinois. The Company is focused on providing customers with premium flower and flower-derived products. Through its subsidiary, Grown Rogue Gardens, LLC, it operates four cultivation facilities in Oregon, comprising over 95,000 square feet of flowering cultivation canopy, that service the Oregon recreational marijuana market: two outdoor, sungrown farms called Foothill and Ross Lane, and two indoor facilities. Its subsidiary, Canopy Management, LLC, operates a Golden Harvests facility that produces indoor flowers through controlled environment agriculture, with 14 individual flowering rooms in operation. It produces a range of cultivars for consumers, which are traditionally classified as indicas, sativas, and hybrids. It offers nitrogen sealed 3.5-gram flower jars, patented nitrogen sealed pre-rolls, 3.5-gram flower bags and regularly packaged pre-rolls.
Employees
-
Date Price Change Volume
16/10/26 CA$0.5300 -3.64% 15,406
15/10/26 CA$0.5500 -3.51% 29,500
14/10/26 CA$0.5700 +1.79% 23,092
13/10/26 CA$0.5600 -1.75% 14,000
09/10/26 CA$0.5700 +5.56% 7,000

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Grown Rogue International Inc.
  1. Stock Market
  2. Stocks
  3. GRIN Stock