Valuation Greatek Electronics Inc.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 13/07/2026			5-day change	1st Jan Change
137.50 ^TWD	-4.84%		-3.17%	+54.49%

07-07	Onsemi to sell two chipmaking plants to cut costs	RE
07-07	ON Semiconductor to Divest 2 Manufacturing Facilities	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	31,855	44,427	27,305	34,813	33,391	50,627
Change	-	39.46%	-38.54%	27.5%	-4.08%	51.62%
Enterprise Value (EV) ¹	27,501	39,907	23,437	30,073	26,817	44,755
Change	-	45.11%	-41.27%	28.31%	-10.83%	66.89%
P/E	12.1x	9.8x	8.82x	17.6x	13.5x	20.8x
PBR	1.77x	2.13x	1.31x	1.62x	1.49x	2.1x
PEG	-	0.1x	-0.3x	-0.5x	0.5x	-12.9x
Capitalization / Revenue	2.17x	2.28x	1.71x	2.57x	2.19x	3.02x
EV / Revenue	1.87x	2.05x	1.47x	2.22x	1.76x	2.67x
EV / EBITDA	4.7x	4.67x	3.49x	5.6x	4.73x	7.92x
EV / EBIT	8.47x	7.07x	6.43x	13.2x	9.82x	16.5x
EV / FCF	25.2x	28.1x	41.1x	11.1x	9.02x	31.2x
FCF Yield	3.96%	3.56%	2.43%	9.02%	11.1%	3.21%
Dividend per Share ²	3.1	5	3.7	2.5	3	3
Rate of return	5.54%	6.4%	7.71%	4.08%	5.11%	3.37%
EPS ²	4.62	7.97	5.44	3.47	4.34	4.27
Distribution rate	67.1%	62.7%	68%	72%	69.1%	70.3%
Net sales ¹	14,702	19,461	15,950	13,570	15,213	16,764
EBITDA ¹	5,847	8,545	6,721	5,372	5,665	5,651
EBIT ¹	3,246	5,647	3,643	2,284	2,730	2,712
Net income ¹	2,662	4,603	3,158	1,997	2,496	2,449
Net Debt ¹	-4,354	-4,520	-3,867	-4,741	-6,574	-5,873
Reference price ²	56.00	78.10	48.00	61.20	58.70	89.00
Nbr of stocks (in thousands)	568,846	568,846	568,846	568,846	568,846	568,846
Announcement Date	26/02/21	25/02/22	24/02/23	26/02/24	14/02/25	09/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GREATEK ELECTRONICS INC.	-	-	-	-	2.56B
NVIDIA CORPORATION	22.38x	12.6x	18.69x	0.36%	5,110B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.17x	11.5x	15.53x	1.06%	1,951B
BROADCOM INC.	44.09x	18.18x	26.76x	0.65%	1,903B
MICRON TECHNOLOGY, INC.	13.47x	8.2x	9.93x	0.05%	1,106B
SK HYNIX INC.	6.73x	3.98x	4.78x	0.26%	1,058B
AMD (ADVANCED MICRO DEVICES)	103.09x	18.1x	67.71x	-.--%	910B
INTEL CORPORATION	-295.83x	9.73x	28.95x	-.--%	552B
ARM HOLDINGS PLC	266.98x	57.15x	120.98x	-.--%	345B
TEXAS INSTRUMENTS INCORPORATED	40.55x	13.86x	26.57x	1.85%	283B
Average	25.07x	17.03x	35.55x	0.47%	1,322B
Weighted average by Cap.	22.82x	13.63x	24.18x	0.46%