|
Real-time Estimate
Cboe BZX
17:33:23 22/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.045 USD | -1.88% |
|
-9.13% | -25.89% |
| 09-07 | GoPro, Inc. announced that it has received $48.5 million in funding from Yorkville Advisors Global LP | CI |
| 09-02 | PRESS DIGEST-Financial Times - September 2 | RE |
Company Valuation: GoPro, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,608 | 776.5 | 527.6 | 168.7 | 225.2 | 191.4 | - | - |
| Change | - | -51.72% | -32.06% | -68.03% | 33.51% | -15% | - | - |
| Enterprise Value (EV) 1 | 1,319 | 693.8 | 490.1 | 159.1 | 239.5 | 255.8 | 214.7 | 50.56 |
| Change | - | -47.38% | -29.36% | -67.54% | 50.52% | 6.81% | -16.06% | -76.45% |
| P/E | 4.54x | 27.7x | -9.91x | -0.39x | - | - | - | - |
| PBR | 2.58x | 1.27x | 0.96x | 1.12x | 2.92x | -3.04x | -3.13x | -5.07x |
| PEG | - | -0.3x | 0x | -0x | - | - | - | - |
| Capitalization / Revenue | 1.39x | 0.71x | 0.52x | 0.21x | 0.35x | 0.35x | 0.26x | 0.24x |
| EV / Revenue | 1.14x | 0.63x | 0.49x | 0.2x | 0.37x | 0.47x | 0.29x | 0.06x |
| EV / EBITDA | 7.86x | 7.32x | -17.9x | -2.22x | -8.4x | -2.66x | 9.21x | 0.99x |
| EV / EBIT | 8.47x | 8.11x | -14.4x | -1.98x | -5.88x | -2.57x | -332x | 1.98x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.27 | 0.18 | -0.35 | -2.82 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,161 | 1,094 | 1,005 | 801.5 | 651.5 | 543.1 | 735.8 | 802.6 |
| EBITDA 1 | 167.8 | 94.75 | -27.32 | -71.64 | -28.52 | -96.16 | 23.32 | 50.83 |
| EBIT 1 | 155.7 | 85.55 | -34.08 | -80.33 | -40.7 | -99.44 | -0.6463 | 25.55 |
| Net income | 371.2 | 28.85 | -53.18 | -432.3 | - | - | - | - |
| Net Debt 1 | -289.8 | -82.72 | -37.48 | -9.603 | 14.25 | 64.34 | 23.27 | -140.9 |
| Reference price 2 | 10.310 | 4.980 | 3.470 | 1.090 | 1.410 | 1.065 | 1.065 | 1.065 |
| Nbr of stocks (in thousands) | 155,996 | 155,927 | 152,040 | 154,761 | 159,728 | 179,749 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 07/02/24 | 06/02/25 | 05/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.47x | -2.66x | -.--% | 191M | |
| 18.21x | 1.69x | 8.3x | 0.86% | 149B | |
| 18.58x | 1.19x | 9x | 1.51% | 57.69B | |
| 36.44x | 10.87x | 21.61x | 1.4% | 24.88B | |
| 14.4x | 0.33x | 3.95x | 0.83% | 20.96B | |
| 63.84x | 0.99x | 31.61x | 0.1% | 7.57B | |
| 64.56x | 2.49x | 58.3x | 0.16% | 5.97B | |
| 28.25x | 13.54x | 22.58x | - | 5.66B | |
| 13.2x | 0.24x | 5.92x | 3.86% | 5.38B | |
| 12.23x | - | - | 4.12% | 5.1B | |
| Average | 29.97x | 3.53x | 17.62x | 1.43% | 28.24B | |
| Weighted average by Cap. | 21.81x | 2.52x | 11.26x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GPRO Stock
- Valuation GoPro, Inc.
Select your edition
All financial news and data tailored to specific country editions
