Valuation Golden Rock Global Plc

Stocks

Delayed London S.E. Other stock markets 07:30:00 22/01/2026 GMT			5-day change	1st Jan Change
3.450 ^GBX	-.--%		-.--%	+9.52%

06-23	EARNINGS AND TRADING: Talon begins trading; Permanent TSB approval	AN
06-23	Golden Rock Global Plc announced that it has received £1.49 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2024	2025
Market Cap ¹	0.92	3.26	3.26	0.7007	0.9867
Change	-	254.32%	0%	-	40.81%
Enterprise Value (EV) ¹	0.8915	3.077	3.225	0.7034	0.8256
Change	-	245.11%	4.83%	-	17.36%
P/E	-4.31x	-35x	-19.6x	-5.32x	-0.94x
PBR	16x	20x	-1,018x	-3.34x	13.7x
PEG	-	0.6x	-0.3x	-	-0x
Capitalization / Revenue	-	-	-	-	-
EV / Revenue	-	-	-	-	-
EV / EBITDA	-	-	-	-	-
EV / EBIT	-3.96x	-33x	-9.53x	-5.5x	-0.98x
EV / FCF	-4.72x	-343x	-16.6x	-	-6.36x
FCF Yield	-21.2%	-0.29%	-6.02%	-	-15.7%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0133	-0.004863	-0.008652	-0.005737	-0.0334
Distribution rate	-	-	-	-	-
Net sales	-	-	-	-	-
EBITDA	-	-	-	-	-
EBIT ¹	-0.2253	-0.0933	-0.3383	-0.1279	-0.8459
Net income ¹	-0.2136	-0.0933	-0.1659	-0.1318	-0.8654
Net Debt ¹	-0.0285	-0.183	-0.0343	0.00271	-0.1612
Reference price ²	0.0575	0.1700	0.1700	0.0305	0.0315
Nbr of stocks (in thousands)	16,000	19,175	19,175	22,975	31,325
Announcement Date	07/05/21	14/06/22	28/04/23	14/05/26	14/05/26