Company Valuation: Golden Ridge Resources Ltd.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 16.57 6.287 4.091 4.391 4.391 3.512
Change - -62.05% -34.93% 7.33% 0% -20%
Enterprise Value (EV) 1 11.84 0.7194 0.2064 1.678 2.24 -1.315
Change - -93.92% -71.32% 713.13% 33.47% -158.74%
P/E -1.78x -3.69x -1.48x -8.04x -8.9x 6x
PBR 2.14x 0.77x 0.66x 0.77x 0.72x 0.38x
PEG - 0x -0x 0.1x 0.92x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -15.3x -0.77x -0.72x -2.86x -3.94x -2.26x
EV / EBIT -1.43x -0.41x -0.07x -2.79x -3.8x -2.6x
EV / FCF 12.6x 2.07x -0.16x -1.26x -1.88x -3.29x
FCF Yield 7.95% 48.4% -634% -79.3% -53.3% -30.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1822 -0.0298 -0.0472 -0.009327 -0.008425 0.01
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.7717 -0.9383 -0.2872 -0.5873 -0.5683 0.582
EBIT 1 -8.29 -1.752 -2.852 -0.6019 -0.5891 0.5069
Net income 1 -7.341 -1.701 -2.758 -0.5456 -0.4932 0.5751
Net Debt 1 -4.725 -5.567 -3.885 -2.713 -2.151 -4.828
Reference price 2 0.3250 0.1100 0.0700 0.0750 0.0750 0.0600
Nbr of stocks (in thousands) 50,973 57,152 58,441 58,541 58,541 58,541
Announcement Date 28/10/21 28/10/22 30/10/23 22/10/24 28/10/25 28/10/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.15M
15.81x3.7x6.71x3.67% 206B
10.2x2.44x5.39x5.86% 141B
13.27x3.91x6.46x3.74% 93.36B
10.87x0.36x5.82x3.36% 81.68B
25.5x5.71x15.3x-.--% 56.79B
112.78x2.98x7.3x2.3% 53.17B
10.99x2.71x5.15x0.59% 29.74B
10.06x3.7x6.24x4.9% 22.49B
10.27x3.25x4.92x5.97% 22.06B
Average 24.42x 3.20x 7.03x 3.38% 70.61B
Weighted average by Cap. 21.31x 3.14x 6.91x 3.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Golden Ridge Resources Ltd.

Historical PBR trend

Valuation ratios - PBR - Golden Ridge Resources Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Golden Ridge Resources Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Golden Ridge Resources Ltd.

  1. Stock Market
  2. Stocks
  3. GLDN Stock
  4. Valuation Golden Ridge Resources Ltd.