|
Market Closed -
NSE India S.E.
12:05:07 25/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 791.25 INR | -0.72% |
|
-1.60% | +6.62% |
| 06:13am | Zara clothing supplier Pearl Global evaluates Africa expansion as Europe demand grows | RE |
| 08-13 | India's goods trade deficit hits 6-month high as imports rise amid Middle East conflict | RE |
Company Valuation: Gokaldas Exports Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,844 | 21,566 | 44,742 | 57,627 | 57,978 | - | - |
| Change | - | -9.56% | 107.47% | 28.8% | 0.61% | - | - |
| Enterprise Value (EV) 1 | 23,844 | 22,870 | 51,517 | 64,418 | 48,024 | 63,718 | 63,185 |
| Change | - | -4.09% | 125.26% | 25.04% | -25.45% | 11.16% | -0.84% |
| P/E | 18.3x | 13.1x | 34.4x | 37.6x | 44.3x | 29.6x | 18.9x |
| PBR | 3.37x | 2.43x | 3.46x | 2.77x | 1.97x | 2.3x | 2.08x |
| PEG | - | 0.6x | -1.4x | 8.2x | -1.1x | 0.4x | 0.3x |
| Capitalization / Revenue | 1.33x | 0.97x | 1.88x | 1.49x | 1.07x | 1.21x | 1.01x |
| EV / Revenue | 1.33x | 1.03x | 2.17x | 1.67x | 1.2x | 1.33x | 1.1x |
| EV / EBITDA | 11.6x | 8.45x | 20.3x | 16.7x | 11.6x | 13.1x | 9.6x |
| EV / EBIT | 16.3x | 11.5x | 31.2x | 25x | 19.4x | 20.6x | 14x |
| EV / FCF | 63.8x | 9.44x | -5.96x | -49.2x | -28.2x | 39x | 29x |
| FCF Yield | 1.57% | 10.6% | -16.8% | -2.03% | -3.55% | 2.57% | 3.45% |
| Dividend per Share 2 | - | - | 1 | - | 0.95 | 1.25 | 1.25 |
| Rate of return | - | - | 0.14% | - | 0.12% | 0.16% | 0.16% |
| EPS 2 | 22.14 | 27.2 | 20.51 | 21.45 | 13.11 | 26.69 | 41.95 |
| Distribution rate | - | - | 4.88% | - | 6.37% | 4.68% | 2.98% |
| Net sales 1 | 17,903 | 22,222 | 23,789 | 38,642 | 39,876 | 47,870 | 57,495 |
| EBITDA 1 | 2,055 | 2,708 | 2,540 | 3,865 | 4,142 | 4,879 | 6,583 |
| EBIT 1 | 1,466 | 1,990 | 1,652 | 2,581 | 2,473 | 3,093 | 4,514 |
| Net income 1 | 1,171 | 1,730 | 1,310 | 1,585 | 1,001 | 2,155 | 3,168 |
| Net Debt 1 | - | 1,304 | 6,775 | 6,791 | 5,526 | 5,740 | 5,208 |
| Reference price 2 | 404.30 | 356.00 | 705.90 | 806.35 | 791.25 | 791.25 | 791.25 |
| Nbr of stocks (in thousands) | 58,977 | 60,578 | 63,383 | 71,466 | 73,274 | - | - |
| Announcement Date | 29/04/22 | 25/05/23 | 26/05/24 | 21/05/25 | 22/05/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 53.4x | 1.44x | 17.23x | 0.12% | 610M | |
| 20.36x | 3.09x | 10.31x | 2.85% | 264B | |
| 20.06x | 2.63x | 13.35x | 1.04% | 22.09B | |
| 20.21x | 3.87x | 9.55x | 2.87% | 15.31B | |
| 11.13x | 1.09x | 5.22x | -.--% | 13.94B | |
| 20.18x | 2.26x | 8.87x | 1.85% | 10.18B | |
| 14.1x | 1.42x | 9.3x | 2.75% | 8.36B | |
| 10.4x | 1.36x | 5.93x | 7.51% | 6.59B | |
| 13.18x | 0.88x | 8.37x | 2.53% | 5.63B | |
| Average | 20.33x | 2.00x | 9.79x | 2.39% | 38.56B | |
| Weighted average by Cap. | 19.56x | 2.88x | 10.10x | 2.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOKEX Stock
- Valuation Gokaldas Exports Limited
Select your edition
All financial news and data tailored to specific country editions
