|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 520.00 JPY | +1.17% |
|
+7.22% | -44.50% |
| 03:03am | GMO Internet Creates Chief AI Transformation Officer Role | MT |
| 06-19 | GMO Internet Launches 30 Billion Yen Share Buyback Program | MT |
Company Valuation: GMO internet, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,509 | 7,174 | 5,513 | 19,333 | 256,969 | 156,383 | - |
| Change | - | 10.22% | -23.15% | 250.65% | 1,229.15% | -39.14% | - |
| Enterprise Value (EV) | 1,795 | 1,831 | 1,328 | 15,309 | 251,950 | 156,383 | 156,383 |
| Change | - | 2.03% | -27.46% | 1,052.38% | 1,545.73% | -37.93% | 0% |
| P/E | 20.1x | 18x | 137x | -3,997x | 46.2x | 25.6x | 22.5x |
| PBR | 1.27x | 1.35x | 1.07x | 3.73x | 18.8x | - | - |
| PEG | - | 0.8x | -1.5x | 36x | -0x | -28.84x | 1.7x |
| Capitalization / Revenue | 0.19x | 0.43x | 0.37x | 1.49x | 3.27x | 1.9x | 1.86x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.9x | 1.86x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | -0x | 0x | 0x | 15.9x | 13.8x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 10.9 | 12.5 | 1.3 | 6.9 | 20.26 | 22 | 15 |
| Rate of return | 2.64% | 2.78% | 0.38% | 0.58% | 2.16% | 4.28% | 2.92% |
| EPS 2 | 20.52 | 24.98 | 2.5 | -0.3 | 20.28 | 20.1 | 22.8 |
| Distribution rate | 53.1% | 50% | 52% | -2,300% | 99.9% | 109% | 65.8% |
| Net sales 1 | 34,524 | 16,629 | 14,903 | 12,997 | 78,548 | 82,300 | 84,000 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 487 | 710 | -25 | 139 | 8,224 | 9,840 | 11,320 |
| Net income 1 | 328 | 395 | 40 | -4 | 5,563 | 6,110 | 6,950 |
| Net Debt | -4,714 | -5,343 | -4,185 | -4,024 | -5,019 | - | - |
| Reference price 2 | 413.00 | 450.00 | 342.00 | 1,199.00 | 937.00 | 514.00 | 514.00 |
| Nbr of stocks (in thousands) | 15,760 | 15,943 | 16,121 | 16,125 | 274,247 | 304,247 | - |
| Announcement Date | 07/02/22 | 06/02/23 | 05/02/24 | 12/02/25 | 12/02/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.57x | - | - | 4.28% | 968M | |
| 12.52x | 1.37x | 6.17x | 4.5% | 24.79B | |
| 9.2x | 1.07x | 5.7x | 4.25% | 23.35B | |
| 11.43x | 5.02x | 9.12x | 7.68% | 10.25B | |
| 15.73x | - | - | 3.23% | 5.18B | |
| 17.53x | 0.62x | 6.15x | 1.38% | 4.7B | |
| 8.53x | 0.63x | 3.8x | 5.46% | 3.97B | |
| -34.97x | 1.4x | 5.91x | -.--% | 3.32B | |
| 29.48x | 3.99x | 11.2x | -.--% | 2.91B | |
| Average | 10.56x | 2.01x | 6.87x | 3.42% | 8.83B | |
| Weighted average by Cap. | 10.50x | 1.80x | 6.49x | 4.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4784 Stock
- Valuation GMO internet, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
