Valuation Gloria Material Technology Corp.

Stocks

End-of-day quote Taipei Exchange 30/10/2026			5-day change	1st Jan Change
31.85 ^TWD	-4.07%		-6.19%	-0.78%

08-13	Gloria Material Technology Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Gloria Material Technology Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,652	16,358	25,297	27,261	18,823	17,784	-	-
Change	-	69.48%	54.65%	7.76%	-30.95%	-5.52%	-	-
Enterprise Value (EV)	19,343	16,358	25,297	27,261	18,823	17,784	17,784	17,784
Change	-	-15.43%	54.65%	7.76%	-30.95%	-5.52%	0%	0%
P/E	12.9x	8.8x	11.7x	11.7x	14.6x	13.7x	11.3x	10.1x
PBR	1.12x	1.56x	1.76x	1.45x	1.03x	-	-	-
PEG	-	0x	-12.34x	-2.22x	-0.3x	2.32x	0.5x	0.8x
Capitalization / Revenue	1.1x	1.32x	1.87x	2.12x	1.63x	1.41x	1.3x	1.24x
EV / Revenue	0x	0x	0x	0x	0x	1.41x	1.3x	1.24x
EV / EBITDA	-	0x	0x	0x	0x	7.05x	6.32x	5.88x
EV / EBIT	0x	0x	0x	0x	0x	12.1x	10.2x	9.01x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.4	-	-	-	-	-	-	-
Rate of return	6.38%	-	-	-	-	-	-	-
EPS ²	1.7	4.22	4.18	3.96	2.2	2.33	2.81	3.16
Distribution rate	82.4%	-	-	-	-	-	-	-
Net sales ¹	8,771	12,365	13,525	12,864	11,560	12,621	13,686	14,294
EBITDA ¹	-	2,843	3,531	3,913	1,494	2,523	2,812	3,022
EBIT ¹	1,074	2,415	2,374	1,960	954.7	1,474	1,743	1,974
Net income ¹	751.6	2,019	2,340	2,592	1,296	1,401	1,692	1,902
Net Debt	9,691	-	-	-	-	-	-	-
Reference price ²	21.95	37.15	48.85	46.50	32.10	31.85	31.85	31.85
Nbr of stocks (in thousands)	439,706	440,316	517,844	586,257	586,372	558,380	-	-
Announcement Date	25/02/22	02/03/23	06/03/24	17/03/25	13/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLORIA MATERIAL TECHNOLOGY CORP.	13.67x	-	-	-	545M
NUCOR CORPORATION	13.71x	1.58x	8.08x	0.82%	62.13B
VALE S.A.	7.43x	1.5x	3.99x	8.99%	48.61B
ARCELORMITTAL	19.63x	0.79x	6.65x	1.02%	45.13B
STEEL DYNAMICS, INC.	14.21x	1.58x	9.2x	0.85%	35.67B
JSW STEEL LIMITED	17.58x	1.72x	9.34x	0.62%	32.01B
FORTESCUE LTD	17.92x	2.24x	5.63x	3.66%	30.87B
RELIANCE, INC.	16.31x	1.24x	10.72x	1.14%	22.26B
TATA STEEL LIMITED	11.78x	1.09x	6.57x	2.52%	22.05B
NIPPON STEEL CORPORATION	11.86x	0.76x	6.21x	3.67%	21.78B
Average	14.41x	1.39x	7.38x	2.59%	32.11B
Weighted average by Cap.	14.36x	1.42x	7.23x	2.68%