Valuation Global Partners LP

Stocks

Market Closed - NYSE 20:00:03 28/10/2026 GMT			5-day change	1st Jan Change
47.28 ^USD	-0.88%		-3.35%	+12.97%

10-16	Global Partners Lp and Certain Subsidiaries Enter into Twelfth Amendment to Credit Agreement to Extend Credit Facility Maturity to October 16, 2031	CI
08-07	Global Partners LP Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	797	1,180	1,437	1,570	1,416	1,615	-	-
Change	-	48.09%	21.75%	9.25%	-9.83%	14.06%	-	-
Enterprise Value (EV)	797	1,180	1,437	1,570	1,416	1,615	1,615	1,615
Change	-	48.09%	21.75%	9.25%	-9.83%	14.06%	0%	0%
P/E	17.9x	3.47x	11.3x	19.3x	19.8x	7.92x	12.5x	11.1x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-0.2x	-0.5x	-1.6x	0x	-0.3x	0.9x
Capitalization / Revenue	0.06x	0.06x	0.09x	0.09x	0.08x	0.06x	0.05x	0.04x
EV / Revenue	0x	0x	0x	0x	0x	0.06x	0.05x	0.04x
EV / EBITDA	0x	0x	0x	0x	0x	3.08x	3.59x	3.4x
EV / EBIT	0x	0x	0x	0x	0x	4.31x	5.42x	5.05x
EV / FCF	-0x	0x	0x	-0x	0x	8.38x	13.6x	11.4x
FCF Yield	-6.46%	31.6%	27.8%	-6.15%	11.8%	11.9%	7.34%	8.74%
Dividend per Share ²	2.34	2.46	2.715	2.9	3.005	3.03	3.09	3.17
Rate of return	9.96%	7.08%	6.42%	6.23%	7.18%	6.35%	6.48%	6.65%
EPS ²	1.31	10.02	3.76	2.41	2.11	6.02	3.81	4.28
Distribution rate	179%	24.6%	72.2%	120%	142%	50.3%	81.1%	74.1%
Net sales ¹	13,248	18,878	16,492	17,164	18,561	27,416	33,890	36,521
EBITDA ¹	244.3	485.2	356.3	388.9	383	524.9	449.9	474.8
EBIT ¹	142.2	460.3	243.8	251.2	234.7	374.7	298.1	319.5
Net income ¹	45.01	341.2	128	82.77	72.09	234.3	163.4	186.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.49	34.77	42.31	46.55	41.85	47.70	47.70	47.70
Nbr of stocks (in thousands)	33,931	33,948	33,965	33,727	33,826	33,849	-	-
Announcement Date	28/02/22	27/02/23	28/02/24	28/02/25	27/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL PARTNERS LP	7.92x	-	-	6.35%	1.61B
EXXONMOBIL HOLDINGS CORPORATION	13.87x	1.77x	7.36x	2.31%	740B
RELIANCE INDUSTRIES LTD	18.54x	1.54x	9.02x	0.49%	170B
MARATHON PETROLEUM CORPORATION	6.63x	0.84x	4.72x	0.93%	122B
BP PLC	7.46x	0.61x	2.6x	4.18%	126B
VALERO ENERGY CORPORATION	6.73x	0.68x	4.28x	1.24%	112B
PHILLIPS 66	8.18x	0.7x	6.06x	1.9%	107B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.77x	0.33x	5.05x	6.59%	94.11B
SUNCOR ENERGY INC.	8.52x	1.95x	4.76x	2.26%	89.1B
IMPERIAL OIL LIMITED	11.45x	1.46x	7.43x	1.9%	62.33B
Average	10.01x	1.10x	5.70x	2.82%	162.44B
Weighted average by Cap.	11.88x	1.36x	6.39x	2.29%