Company Valuation: Global Net Lease, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,578 1,305 2,286 1,681 1,884 1,931 - -
Change - -17.35% 75.25% -26.47% 12.06% 2.51% - -
Enterprise Value (EV) 1 3,424 1,305 7,272 5,975 4,207 4,252 4,231 4,212
Change - -61.9% 457.43% -17.83% -29.59% 1.08% -0.49% -0.45%
P/E -76.4x - -5.82x -9.61x -7.11x -53.6x -152x -
PBR - - - - - - - -
PEG - - - 0.2x -0.1x 0.6x 2.3x -
Capitalization / Revenue 4.03x 3.44x 4.44x 2.09x 3.31x 4.33x 4.01x 4.07x
EV / Revenue 8.75x 3.44x 14.1x 7.42x 7.38x 9.54x 8.79x 8.89x
EV / EBITDA 11.5x 4.53x 18.5x 9.8x 9.51x 12.2x 11.2x 11.4x
EV / EBIT 26.8x 13x -530x 40x 24.2x 26.7x 23.4x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.6 1.6 1.55 1.18 0.845 0.76 0.76 0.76
Rate of return 10.5% 12.7% 15.6% 16.2% 9.83% 8.33% 8.33% 8.33%
EPS 2 -0.2 - -1.71 -0.76 -1.21 -0.17 -0.06 -
Distribution rate -800% - -90.6% -155% -69.8% -447% -1,267% -
Net sales 1 391.2 378.9 515.1 805 569.8 445.9 481.2 474
EBITDA 1 297 288.1 392.5 609.8 442.3 349.4 379.2 369
EBIT 1 128 100.2 -13.71 149.5 173.8 159.1 181 -
Net income 1 -8.698 -8.363 -239.3 -175.3 -269.2 -52.03 -34.92 -58
Net Debt 1 1,845 - 4,986 4,294 2,323 2,321 2,300 2,281
Reference price 2 15.280 12.570 9.950 7.300 8.600 9.120 9.120 9.120
Nbr of stocks (in thousands) 103,299 103,782 229,770 230,296 219,062 211,763 - -
Announcement Date 24/02/22 23/02/23 27/02/24 27/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-53.65x9.54x12.17x8.33% 1.93B
32.68x14.61x18.86x4.3% 68.06B
29.63x11.27x15.76x4.28% 16.52B
31.37x11.58x17.43x3.93% 14.13B
14.54x10.72x15.56x6.89% 12.05B
26.36x10.22x15.02x4.01% 9.5B
38.14x15.16x18.3x4.32% 8.85B
21.99x13.92x15.31x5.39% 8.59B
11.85x17.11x18.77x4.78% 8.46B
-134.76x11.68x17.35x2.98% 6.52B
Average 1.82x 12.58x 16.45x 4.92% 15.46B
Weighted average by Cap. 20.87x 13.35x 17.52x 4.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. GNL Stock
  4. Valuation Global Net Lease, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!