Valuation Global Dominion Access, S.A.

Stocks

Market Closed - BME Other stock markets 16:35:04 10/07/2026 BST			5-day change	1st Jan Change
2.880 ^EUR	-1.20%		-5.57%	-12.99%

05-08	Global Dominion Access, S.A., Q1 2026 Earnings Call, May 07, 2026
05-07	Global Dominion Q1 net attributable profit at 7.0 mln euros	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	752.9	547.3	502.7	419.9	496.4	432	-	-
Change	-	-27.31%	-8.15%	-16.47%	18.22%	-12.98%	-	-
Enterprise Value (EV) ¹	687	708.3	577.7	602.8	633	554.7	501.1	415.6
Change	-	3.11%	-18.45%	4.35%	5.01%	-12.36%	-9.67%	-17.06%
P/E	17.8x	17.9x	11.4x	10.4x	30.1x	14.1x	11.9x	9.93x
PBR	2.2x	-	1.66x	1.41x	1.93x	1.35x	1.3x	1.32x
PEG	-	-0.7x	0.2x	-1.18x	-0.5x	0.2x	0.6x	0.5x
Capitalization / Revenue	0.73x	0.45x	0.42x	0.36x	0.47x	0.39x	0.37x	0.35x
EV / Revenue	0.66x	0.58x	0.48x	0.52x	0.61x	0.5x	0.43x	0.34x
EV / EBITDA	6.17x	5.76x	3.99x	4x	4.42x	3.66x	3.12x	2.42x
EV / EBIT	10.7x	9.5x	7.33x	7.15x	9.13x	7.28x	6.06x	4.56x
EV / FCF	10.7x	12.4x	23x	78.7x	12.8x	8.29x	5.44x	4.07x
FCF Yield	9.37%	8.03%	4.35%	1.27%	7.82%	12.1%	18.4%	24.6%
Dividend per Share ²	0.0876	0.08	0.0986	0.0978	0.0529	0.06	0.095	0.105
Rate of return	1.87%	2.23%	2.93%	3.49%	1.6%	2.08%	3.3%	3.65%
EPS ²	0.263	0.2	0.296	0.27	0.11	0.2042	0.243	0.29
Distribution rate	33.3%	40%	33.3%	36.2%	48.1%	29.4%	39.1%	36.2%
Net sales ¹	1,035	1,227	1,193	1,153	1,045	1,100	1,166	1,240
EBITDA ¹	111.3	123	144.9	150.7	143.3	151.8	160.4	171.8
EBIT ¹	64.1	74.55	78.8	84.3	69.34	76.23	82.68	91.15
Net income ¹	42.2	31.02	44.3	31.2	10.21	30.55	37.84	44.95
Net Debt ¹	-65.89	161	74.97	182.9	136.6	122.8	69.1	-16.4
Reference price ²	4.685	3.585	3.360	2.800	3.310	2.880	2.880	2.880
Nbr of stocks (in thousands)	160,702	152,667	149,613	149,965	149,967	149,983	-	-
Announcement Date	24/02/22	23/02/23	28/02/24	25/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL DOMINION ACCESS, S.A.	14.28x	0.51x	3.69x	2.06%	500M
CINTAS CORPORATION	36.34x	6.53x	23.56x	0.98%	71.09B
RB GLOBAL, INC.	39.34x	4.61x	15.08x	1.16%	20.76B
JACOBS SOLUTIONS INC.	29.05x	1.2x	12.12x	1.13%	14.86B
BUREAU VERITAS SA	18.88x	2.03x	10.07x	3.7%	13.69B
INTERTEK GROUP PLC	25.11x	2.82x	12.12x	2.98%	11.95B
ALS LIMITED	25.4x	3.49x	13.48x	2.3%	7.84B
ISS A/S	14.93x	0.65x	9.34x	1.41%	6.8B
DKSH HOLDING AG	17.88x	0.39x	8.87x	4.06%	5.21B
Average	24.58x	2.47x	12.03x	2.2%	16.97B
Weighted average by Cap.	31.38x	4.41x	17.47x	1.62%