Valuation Global Dominion Access, S.A. OTC Markets
Stocks
GBDMF
ES0105130001
Business Support Services
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.918 USD | +12.60% |
|
-.--% | +20.20% |
| 05-08 | Global Dominion Access, S.A., Q1 2026 Earnings Call, May 07, 2026 | |
| 05-07 | Global Dominion Q1 net attributable profit at 7.0 mln euros | RE |
Company Valuation: Global Dominion Access, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 752.9 | 547.3 | 502.7 | 419.9 | 496.4 | 463.4 | - | - |
| Change | - | -27.31% | -8.15% | -16.47% | 18.22% | -6.64% | - | - |
| Enterprise Value (EV) 1 | 687 | 708.3 | 577.7 | 602.8 | 633 | 586.2 | 532.6 | 447 |
| Change | - | 3.11% | -18.45% | 4.35% | 5.01% | -7.39% | -9.15% | -16.06% |
| P/E | 17.8x | 17.9x | 11.4x | 10.4x | 30.1x | 15.1x | 12.7x | 10.7x |
| PBR | 2.2x | - | 1.66x | 1.41x | 1.93x | 1.45x | 1.4x | 1.41x |
| PEG | - | -0.7x | 0.2x | -1.18x | -0.5x | 0.2x | 0.7x | 0.6x |
| Capitalization / Revenue | 0.73x | 0.45x | 0.42x | 0.36x | 0.47x | 0.42x | 0.4x | 0.37x |
| EV / Revenue | 0.66x | 0.58x | 0.48x | 0.52x | 0.61x | 0.53x | 0.46x | 0.36x |
| EV / EBITDA | 6.17x | 5.76x | 3.99x | 4x | 4.42x | 3.86x | 3.32x | 2.6x |
| EV / EBIT | 10.7x | 9.5x | 7.33x | 7.15x | 9.13x | 7.69x | 6.44x | 4.9x |
| EV / FCF | 10.7x | 12.4x | 23x | 78.7x | 12.8x | 8.76x | 5.79x | 4.37x |
| FCF Yield | 9.37% | 8.03% | 4.35% | 1.27% | 7.82% | 11.4% | 17.3% | 22.9% |
| Dividend per Share 2 | 0.0876 | 0.08 | 0.0986 | 0.0978 | 0.0529 | 0.06 | 0.095 | 0.105 |
| Rate of return | 1.87% | 2.23% | 2.93% | 3.49% | 1.6% | 1.94% | 3.07% | 3.4% |
| EPS 2 | 0.263 | 0.2 | 0.296 | 0.27 | 0.11 | 0.2042 | 0.243 | 0.29 |
| Distribution rate | 33.3% | 40% | 33.3% | 36.2% | 48.1% | 29.4% | 39.1% | 36.2% |
| Net sales 1 | 1,035 | 1,227 | 1,193 | 1,153 | 1,045 | 1,100 | 1,166 | 1,240 |
| EBITDA 1 | 111.3 | 123 | 144.9 | 150.7 | 143.3 | 151.8 | 160.4 | 171.8 |
| EBIT 1 | 64.1 | 74.55 | 78.8 | 84.3 | 69.34 | 76.23 | 82.68 | 91.15 |
| Net income 1 | 42.2 | 31.02 | 44.3 | 31.2 | 10.21 | 30.55 | 37.84 | 44.95 |
| Net Debt 1 | -65.89 | 161 | 74.97 | 182.9 | 136.6 | 122.8 | 69.1 | -16.4 |
| Reference price 2 | 4.685 | 3.585 | 3.360 | 2.800 | 3.310 | 3.090 | 3.090 | 3.090 |
| Nbr of stocks (in thousands) | 160,702 | 152,667 | 149,613 | 149,965 | 149,967 | 149,983 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 28/02/24 | 25/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.66x | 6.24x | 22.51x | 1% | 67.79B | |
| 37.67x | 4.49x | 14.68x | 1.19% | 20.24B | |
| 27.4x | 1.14x | 11.52x | 1.2% | 14.02B | |
| 17.85x | 1.93x | 9.54x | 3.89% | 12.98B | |
| 25.06x | 2.82x | 12.1x | 2.99% | 11.8B | |
| 26.15x | 3.59x | 13.83x | 2.23% | 8.14B | |
| 13.86x | 0.62x | 8.9x | 1.51% | 6.37B | |
| 17.13x | 0.37x | 8.52x | 4.24% | 4.95B | |
| Average | 24.97x | 2.65x | 12.70x | 2.28% | 18.29B | |
| Weighted average by Cap. | 30.14x | 4.26x | 16.83x | 1.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOM Stock
- GBDMF Stock
- Valuation Global Dominion Access, S.A.
Select your edition
All financial news and data tailored to specific country editions
