Company Valuation: Global Communication Planning Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025
Market Cap 1 2,022 1,416 2,583 1,472
Change - -29.98% 82.42% -43.01%
Enterprise Value (EV) 1 1,638 1,469 2,769 2,132
Change - -10.34% 88.5% -23.01%
P/E -21.1x -1.83x 36.1x -10.1x
PBR 1.77x 4.17x 6.21x 5.45x
PEG 0x -0x -0x 0x
Capitalization / Revenue 1.27x 0.91x 1.48x 0.8x
EV / Revenue 1.03x 0.95x 1.59x 1.16x
EV / EBITDA - - - -
EV / EBIT -29.3x -5.38x 46.9x -26.7x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -38.89 -310.1 28.53 -58.26
Distribution rate - - - -
Net sales 1 1,588 1,549 1,740 1,844
EBITDA 23 -224 64 -47
EBIT 1 -56 -273 59 -80
Net income 1 -91 -773 72 -146
Net Debt 1 -384 53 186 660
Reference price 2 819.00 568.00 1,031.00 587.00
Nbr of stocks (in thousands) 2,469 2,493 2,505 2,508
Announcement Date 30/09/22 29/09/23 27/09/24 25/09/25
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.36M
22.3x3.65x12.76x2.98% 214B
-130.96x18.27x101.27x-.--% 118B
13.18x1.45x7.63x3.64% 109B
13.51x2.46x9.27x6.08% 78.66B
19.71x5.2x12.77x2.88% 58.06B
22.47x1.84x11.5x1.3% 43.57B
13.3x1.92x8.13x5.86% 42.8B
20.97x1.59x10.13x0.9% 39.98B
103.96x10.39x38.79x-.--% 36.12B
Average 10.94x 5.20x 23.58x 2.63% 73.94B
Weighted average by Cap. -1.17x 5.66x 26.52x 2.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 4073 Stock
  4. Valuation Global Communication Planning Co.,Ltd.