Valuation GlaxoSmithKline Pakistan Limited

Stocks

End-of-day quote Pakistan S.E. 19/08/2026			5-day change	1st Jan Change
340.44 ^PKR	-0.81%		-1.44%	-12.66%

08-02	GlaxoSmithKline Pakistan Limited Appoints Umair Majeed as Interim/Acting Chief Financial Officer, Effective from July 30, 2026	CI
08-02	GlaxoSmithKline Pakistan Limited Announces Appointment of Hasham Ali Baber as Non-Executive Director, Effective July 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	126,403	124,132	108,419	-	-
Change	-	-1.8%	-12.66%	-	-
Enterprise Value (EV)	126,403	124,132	108,419	108,419	108,419
Change	-	-1.8%	-12.66%	0%	0%
P/E	19.3x	12.4x	9.88x	8.43x	7.52x
PBR	-	3.69x	2.49x	2.15x	1.88x
PEG	-	0.2x	1.04x	0.5x	0.6x
Capitalization / Revenue	-	1.88x	1.58x	1.45x	1.33x
EV / Revenue	-	0x	1.58x	1.45x	1.33x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	-	-	-	-
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	17	18.37	20.81	23.5
Rate of return	-	4.36%	5.4%	6.11%	6.9%
EPS ²	20.52	31.48	34.47	40.39	45.27
Distribution rate	-	54%	53.3%	51.5%	51.9%
Net sales ¹	-	65,901	68,813	74,577	81,779
EBITDA	-	-	-	-	-
EBIT	-	-	-	-	-
Net income ¹	6,536	10,025	10,490	12,420	14,268
Net Debt	-	-	-	-	-
Reference price ²	396.91	389.78	340.44	340.44	340.44
Nbr of stocks (in thousands)	318,467	318,467	318,467	-	-
Announcement Date	24/03/25	26/03/26	-	-	-

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLAXOSMITHKLINE PAKISTAN LIMITED	9.88x	-	-	5.4%	391M
ELI LILLY AND COMPANY	36.57x	13.2x	26.79x	0.54%	1,141B
JOHNSON & JOHNSON	30.41x	-	-	1.96%	659B
ABBVIE INC.	33.95x	7.85x	16.34x	2.58%	470B
ROCHE HOLDING AG	20.47x	4.85x	12.03x	2.72%	366B
NOVARTIS AG	22.39x	5.8x	14.38x	2.75%	302B
ASTRAZENECA PLC	21x	4.33x	12.29x	2.03%	254B
AMGEN INC.	27.98x	7.21x	12.8x	2.28%	239B
NOVO NORDISK A/S	13.62x	4.84x	10.15x	3.77%	207B
GILEAD SCIENCES, INC.	-45.1x	6.51x	25.42x	2.23%	183B
Average	17.12x	6.82x	16.27x	2.63%	382.14B
Weighted average by Cap.	25.80x	8.63x	18.95x	1.88%