Valuation Getty Realty Corp.

Stocks

Market Closed - NYSE Other stock markets 21:00:02 09/07/2026 BST			5-day change	1st Jan Change
34.27 ^USD	-0.38%		+1.99%	+25.21%

04-24	Getty Realty's Tenant Base 'Healthy' Despite Higher Energy Prices, RBC Says	MT
04-24	RBC Lifts Price Target on Getty Realty to $35 From $33, Keeps Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,455	1,582	1,540	1,658	1,580	2,072	-	-
Change	-	8.72%	-2.66%	7.64%	-4.66%	31.12%	-	-
Enterprise Value (EV) ¹	2,016	2,268	2,293	2,553	2,570	3,072	3,108	3,097
Change	-	12.5%	1.11%	11.34%	0.66%	19.51%	1.18%	-0.37%
P/E	23.4x	18x	25.4x	24.1x	20.3x	23.5x	25.5x	23.3x
PBR	2.01x	2.08x	1.65x	1.72x	1.53x	1.82x	1.81x	1.81x
PEG	-	0.5x	-0.7x	2.77x	2.54x	2.91x	-3.26x	2.49x
Capitalization / Revenue	9.46x	9.65x	8.53x	8.34x	7.2x	8.68x	8.11x	7.15x
EV / Revenue	13.1x	13.8x	12.7x	12.9x	11.7x	12.9x	12.2x	10.7x
EV / EBITDA	17.8x	18.4x	16.6x	15.6x	14.2x	14.9x	14x	12.7x
EV / EBIT	26x	27.2x	24.7x	23.6x	20.8x	22x	21.1x	18.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.58	1.66	1.74	1.82	1.9	1.957	2.018	2.143
Rate of return	4.92%	4.9%	5.95%	6.04%	6.94%	5.71%	5.89%	6.25%
EPS ²	1.37	1.88	1.15	1.25	1.35	1.459	1.345	1.471
Distribution rate	115%	88.3%	151%	146%	141%	134%	150%	146%
Net sales ¹	153.9	163.9	180.5	198.7	219.6	238.8	255.6	289.9
EBITDA ¹	113.2	123.4	138.3	163.3	181.4	206.7	221.5	244.1
EBIT ¹	77.69	83.51	93.03	108.3	123.8	139.3	147	171
Net income ¹	62.86	90.04	60.15	71.06	79.19	92.89	96.64	119.1
Net Debt ¹	561.1	686.3	753.4	895.8	990	999.6	1,036	1,024
Reference price ²	32.09	33.85	29.22	30.13	27.37	34.27	34.27	34.27
Nbr of stocks (in thousands)	45,343	46,734	52,702	55,017	57,743	60,467	-	-
Announcement Date	23/02/22	22/02/23	14/02/24	12/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GETTY REALTY CORP.	23.57x	12.89x	14.9x	5.69%	2.08B
SIMON PROPERTY GROUP, INC.	33.88x	15.06x	19.45x	4.12%	71.05B
KIMCO REALTY CORPORATION	30.21x	11.39x	15.89x	4.2%	16.84B
REGENCY CENTERS CORPORATION	32.34x	11.85x	17.84x	3.81%	14.56B
LINK REAL ESTATE INVESTMENT TRUST	15.01x	10.94x	15.88x	6.68%	12.42B
BRIXMOR PROPERTY GROUP INC.	26.3x	10.21x	14.99x	4.02%	9.48B
AGREE REALTY CORPORATION	40.39x	15.85x	19.05x	4.1%	9.34B
NNN REIT, INC.	22.89x	14.26x	15.68x	5.18%	8.92B
VICINITY CENTRES	12.03x	17.28x	19x	4.71%	8.4B
THE MACERICH COMPANY	-172.47x	12.36x	18.62x	2.78%	7.37B
Average	6.41x	13.21x	17.13x	4.53%	16.05B
Weighted average by Cap.	20.46x	13.75x	18.04x	4.34%