|
Market Closed -
NYSE
21:00:03 22/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 29.45 USD | -0.07% |
|
-6.30% | +7.60% |
| 08-03 | Getty Realty Corp. Announces Executive Changes | CI |
| 07-27 | BofA Adjusts Price Target on Getty Realty to $38 From $37 | MT |
Company Valuation: Getty Realty Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,455 | 1,582 | 1,540 | 1,658 | 1,580 | 1,824 | - | - |
| Change | - | 8.72% | -2.66% | 7.64% | -4.66% | 15.41% | - | - |
| Enterprise Value (EV) 1 | 2,016 | 2,268 | 2,293 | 2,553 | 2,570 | 2,931 | 3,061 | 3,165 |
| Change | - | 12.5% | 1.11% | 11.34% | 0.66% | 14.03% | 4.42% | 3.42% |
| P/E | 23.4x | 18x | 25.4x | 24.1x | 20.3x | 20x | 21.3x | 19.6x |
| PBR | 2.01x | 2.08x | 1.65x | 1.72x | 1.53x | 1.56x | 1.56x | 1.56x |
| PEG | - | 0.5x | -0.7x | 2.77x | 2.54x | 2.16x | -3.42x | 2.24x |
| Capitalization / Revenue | 9.46x | 9.65x | 8.53x | 8.34x | 7.2x | 7.73x | 7.19x | 6.26x |
| EV / Revenue | 13.1x | 13.8x | 12.7x | 12.9x | 11.7x | 12.4x | 12.1x | 10.9x |
| EV / EBITDA | 17.8x | 18.4x | 16.6x | 15.6x | 14.2x | 14.1x | 13.4x | 12.6x |
| EV / EBIT | 26x | 27.2x | 24.7x | 23.6x | 20.8x | 21.2x | 20.9x | 18.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.58 | 1.66 | 1.74 | 1.82 | 1.9 | 1.954 | 2.023 | 2.101 |
| Rate of return | 4.92% | 4.9% | 5.95% | 6.04% | 6.94% | 6.63% | 6.87% | 7.13% |
| EPS 2 | 1.37 | 1.88 | 1.15 | 1.25 | 1.35 | 1.475 | 1.383 | 1.504 |
| Distribution rate | 115% | 88.3% | 151% | 146% | 141% | 132% | 146% | 140% |
| Net sales 1 | 153.9 | 163.9 | 180.5 | 198.7 | 219.6 | 235.8 | 253.6 | 291.2 |
| EBITDA 1 | 113.2 | 123.4 | 138.3 | 163.3 | 181.4 | 207.5 | 227.6 | 250.8 |
| EBIT 1 | 77.69 | 83.51 | 93.03 | 108.3 | 123.8 | 138.5 | 146.7 | 169 |
| Net income 1 | 62.86 | 90.04 | 60.15 | 71.06 | 79.19 | 89.34 | 91.12 | 104.8 |
| Net Debt 1 | 561.1 | 686.3 | 753.4 | 895.8 | 990 | 1,107 | 1,237 | 1,341 |
| Reference price 2 | 32.09 | 33.85 | 29.22 | 30.13 | 27.37 | 29.45 | 29.45 | 29.45 |
| Nbr of stocks (in thousands) | 45,343 | 46,734 | 52,702 | 55,017 | 57,743 | 61,933 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.97x | 12.43x | 14.13x | 6.63% | 1.82B | |
| 32.4x | 14.11x | 17.93x | 4.37% | 66.64B | |
| 26.84x | 10.63x | 14.42x | 4.77% | 15.13B | |
| 29.62x | 11.24x | 16.33x | 4.13% | 13.43B | |
| 15.07x | 10.96x | 15.92x | 6.66% | 12.44B | |
| 24.05x | 9.62x | 14.31x | 4.44% | 8.58B | |
| 35.45x | 14.66x | 17.72x | 4.74% | 8.36B | |
| 20.19x | 13.28x | 14.58x | 5.87% | 7.98B | |
| 14.38x | 14.5x | 15.74x | 5.9% | 7.55B | |
| 10.53x | 7.87x | 10.55x | 8.83% | 6.54B | |
| Average | 22.85x | 11.93x | 15.16x | 5.64% | 14.85B | |
| Weighted average by Cap. | 27.13x | 12.68x | 16.38x | 4.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GTY Stock
- Valuation Getty Realty Corp.
Select your edition
All financial news and data tailored to specific country editions
