|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.18 USD | +1.32% |
|
-1.33% | +3.76% |
| 07-09 | UBS Adjusts Gentex Price Target to $25 From $26, Maintains Neutral Rating | MT |
| 06-24 | Gentex Corporation and Hörmann Integrate Hörmann?S Connected Garage Door Opener Technology into Homelink | CI |
Company Valuation: Gentex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,243 | 6,397 | 7,618 | 6,534 | 5,095 | 5,081 | - | - |
| Change | - | -22.39% | 19.09% | -14.23% | -22.03% | -0.27% | - | - |
| Enterprise Value (EV) 1 | 7,975 | 6,159 | 7,377 | 6,278 | 4,949 | 4,913 | 4,887 | 4,817 |
| Change | - | -22.77% | 19.77% | -14.89% | -21.17% | -0.73% | -0.53% | -1.43% |
| P/E | 23.2x | 20.1x | 17.8x | 16.3x | 13.4x | 12x | 10.7x | 9.35x |
| PBR | 4.25x | 3.09x | 3.27x | 2.64x | 2.02x | 1.88x | 1.69x | 1.58x |
| PEG | - | -2.15x | 0.5x | -3.75x | -11.79x | 0.8x | 0.9x | 0.6x |
| Capitalization / Revenue | 4.76x | 3.33x | 3.31x | 2.82x | 2.01x | 1.89x | 1.8x | 1.71x |
| EV / Revenue | 4.61x | 3.21x | 3.21x | 2.71x | 1.95x | 1.82x | 1.73x | 1.62x |
| EV / EBITDA | 15.7x | 13.2x | 12.5x | 11.1x | 8.3x | 8x | 7.44x | 6.75x |
| EV / EBIT | 19.5x | 16.6x | 14.9x | 13.4x | 10.1x | 9.7x | 9.04x | 8.17x |
| EV / FCF | 27.2x | 32.1x | 20.9x | 17.8x | 10.8x | 12.2x | 11.5x | 11.4x |
| FCF Yield | 3.68% | 3.11% | 4.79% | 5.63% | 9.25% | 8.2% | 8.68% | 8.81% |
| Dividend per Share 2 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.488 | 0.5125 |
| Rate of return | 1.38% | 1.76% | 1.47% | 1.67% | 2.06% | 2.01% | 2.05% | 2.15% |
| EPS 2 | 1.5 | 1.36 | 1.84 | 1.76 | 1.74 | 1.99 | 2.23 | 2.553 |
| Distribution rate | 32% | 35.3% | 26.1% | 27.3% | 27.6% | 24.1% | 21.9% | 20.1% |
| Net sales 1 | 1,731 | 1,919 | 2,299 | 2,313 | 2,534 | 2,694 | 2,824 | 2,966 |
| EBITDA 1 | 508.9 | 466.6 | 589.1 | 563.3 | 596.4 | 613.8 | 657 | 714.1 |
| EBIT 1 | 409.8 | 370 | 495.7 | 468.6 | 492.3 | 506.7 | 540.4 | 589.7 |
| Net income 1 | 360.8 | 318.8 | 428.4 | 404.5 | 384.8 | 418.2 | 451.5 | 488.2 |
| Net Debt 1 | -267.7 | -237.8 | -240.8 | -255.6 | -145.6 | -168 | -194 | -264.1 |
| Reference price 2 | 34.85 | 27.27 | 32.66 | 28.73 | 23.27 | 23.86 | 23.86 | 23.86 |
| Nbr of stocks (in thousands) | 236,520 | 234,582 | 233,253 | 227,432 | 218,943 | 212,952 | - | - |
| Announcement Date | 28/01/22 | 27/01/23 | 26/01/24 | 31/01/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.99x | 1.82x | 8x | 2.01% | 5.08B | ||
| 13.89x | 1.3x | 8.67x | 2.18% | 3.95B | ||
| 22.61x | - | - | 3.66% | 3.54B | ||
| 14.17x | 0.95x | 6.75x | 1.51% | 2.91B | ||
| 12.73x | 0.57x | 5.3x | 3.5% | 2.7B | ||
| 23.2x | - | - | 0.86% | 2.17B | ||
| 17.4x | 2.45x | 11.95x | 4.48% | 2.27B | ||
| 17.43x | - | - | 2.91% | 2.11B | ||
| 14.07x | - | - | - | 1.94B | ||
| Average | 16.39x | 1.42x | 8.13x | 2.64% | 2.96B | |
| Weighted average by Cap. | 15.95x | 1.43x | 8.04x | 2.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GNTX Stock
- Valuation Gentex Corporation
Select your edition
All financial news and data tailored to specific country editions
















