Valuation Generali

Equities

Real-time Borsa Italiana Other stock markets 13:30:41 10/04/2026 BST			5-day change	1st Jan Change
36.26 ^EUR	+0.08%		+2.49%	+1.48%

10:36am	MPS investor Norges to support Lovaglio's re-election as CEO	RE
04-02	Monte Paschi Siena: Lovaglio expresses confidence in securing victory	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	29,338	25,706	29,467	41,489	53,739	54,375	-	-
Change	-	-12.38%	14.63%	40.8%	29.52%	1.18%	-	-
Enterprise Value (EV) ¹	29,338	67,116	66,483	78,884	95,273	95,737	95,364	94,961
Change	-	128.77%	-0.94%	18.65%	20.78%	0.49%	-0.39%	-0.42%
P/E ratio	10.5x	9.03x	7.86x	11.3x	13.2x	11.8x	10.9x	10.3x
PBR	1x	1.59x	1.04x	1.37x	1.71x	1.62x	1.52x	1.44x
PEG	-	2.68x	0.2x	-27.46x	1.1x	0.9x	1.35x	1.63x
Capitalization / Revenue	0.39x	0.32x	0.36x	0.44x	0.55x	0.52x	0.51x	0.48x
EV / Revenue	0.39x	0.82x	0.81x	0.83x	0.97x	0.92x	0.89x	0.83x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	5.01x	10.3x	9.66x	10.8x	11.9x	11.3x	10.6x	10x
EV / FCF	1.65x	6.78x	55.2x	5.33x	4.95x	21.6x	19.6x	19.5x
FCF Yield	60.7%	14.7%	1.81%	18.8%	20.2%	4.63%	5.11%	5.13%
Dividend per Share ²	1.07	1.16	1.28	1.43	1.64	1.798	1.951	2.127
Rate of return	5.74%	6.98%	6.7%	5.24%	4.59%	4.96%	5.39%	5.87%
EPS ²	1.78	1.84	2.43	2.42	2.711	3.073	3.322	3.532
Distribution rate	60.1%	63%	52.7%	59.1%	60.5%	58.5%	58.7%	60.2%
Net sales ¹	75,825	81,538	82,466	95,190	98,124	104,217	107,284	114,392
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	5,852	6,509	6,879	7,295	8,004	8,485	9,036	9,488
Net income ¹	2,847	2,912	3,747	3,724	4,172	4,641	4,983	5,285
Net Debt ¹	-	41,410	37,016	37,395	41,534	41,362	40,989	40,587
Reference price ²	18.63	16.62	19.10	27.27	35.75	36.23	36.23	36.23
Nbr of stocks (in thousands)	1,574,760	1,547,172	1,542,345	1,521,425	1,503,178	1,500,818	-	-
Announcement Date	15/03/22	14/03/23	12/03/24	12/03/25	12/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENERALI	11.78x	0.92x	-	4.96%	63.61B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	7.3x	5.18x	-	4.89%	151B
AXA	10.19x	0.89x	-	6%	99.64B
MANULIFE FINANCIAL CORPORATION	11.29x	-	-	3.79%	61.34B
AFLAC INCORPORATED	15.66x	3.01x	-	2.17%	58.25B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	7.53x	1.32x	-	3.23%	50.29B
METLIFE, INC.	8.23x	-	-	3.14%	48.68B
GREAT-WEST LIFECO INC.	12.83x	-	-	3.96%	43.99B
PRUDENTIAL PLC	12.69x	-	-	2.04%	37.74B
SUN LIFE FINANCIAL INC.	12.12x	-	-	4.17%	36.59B
Average	10.96x	2.26x		3.83%	65.09B
Weighted average by Cap.	10.35x	2.77x		4.19%