|
Market Closed -
Other stock markets
|
After hours 19:03:07 | |||
| 44.01 EUR | -0.77% |
|
44.03 | +0.05% |
| 10:52am | European markets soft, Eni tries to lift the MIB | AN |
| 08:51am | Milan in the pink jersey in Europe, WIIT shines on the Mid | AN |
Company Valuation: Generali
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 29,338 | 25,706 | 29,467 | 41,489 | 53,739 | 67,057 | - | - |
| Change | - | -12.38% | 14.63% | 40.8% | 29.52% | 24.78% | - | - |
| Enterprise Value (EV) 1 | 29,338 | 67,116 | 66,483 | 78,884 | 95,273 | 108,173 | 107,832 | 107,460 |
| Change | - | 128.77% | -0.94% | 18.65% | 20.78% | 13.54% | -0.32% | -0.34% |
| P/E | 10.5x | 9.03x | 7.86x | 11.3x | 13.2x | 14.1x | 13x | 12.3x |
| PBR | 1x | 1.59x | 1.04x | 1.37x | 1.71x | 1.96x | 1.84x | 1.72x |
| PEG | - | 2.68x | 0.2x | -27.46x | 1.1x | 0.9x | 1.65x | 1.93x |
| Capitalization / Revenue | 0.39x | 0.32x | 0.36x | 0.44x | 0.55x | 0.65x | 0.62x | 0.6x |
| EV / Revenue | 0.39x | 0.82x | 0.81x | 0.83x | 0.97x | 1.05x | 1x | 0.95x |
| EV / EBITDA | - | - | - | - | - | 1.06x | 1.02x | 0.98x |
| EV / EBIT | 5.01x | 10.3x | 9.66x | 10.8x | 11.9x | 12.4x | 11.8x | 11.1x |
| EV / FCF | 1.65x | 6.78x | 55.2x | 5.33x | 4.95x | 26.4x | 22.7x | 22.3x |
| FCF Yield | 60.7% | 14.7% | 1.81% | 18.8% | 20.2% | 3.79% | 4.41% | 4.49% |
| Dividend per Share 2 | 1.07 | 1.16 | 1.28 | 1.43 | 1.64 | 1.816 | 1.993 | 2.156 |
| Rate of return | 5.74% | 6.98% | 6.7% | 5.24% | 4.59% | 4.09% | 4.49% | 4.86% |
| EPS 2 | 1.78 | 1.84 | 2.43 | 2.42 | 2.711 | 3.152 | 3.4 | 3.616 |
| Distribution rate | 60.1% | 63% | 52.7% | 59.1% | 60.5% | 57.6% | 58.6% | 59.6% |
| Net sales 1 | 75,825 | 81,538 | 82,466 | 95,190 | 98,124 | 103,146 | 107,538 | 112,605 |
| EBITDA 1 | - | - | - | - | - | 101,694 | 105,891 | 109,927 |
| EBIT 1 | 5,852 | 6,509 | 6,879 | 7,295 | 8,004 | 8,753 | 9,161 | 9,659 |
| Net income 1 | 2,847 | 2,912 | 3,747 | 3,724 | 4,172 | 4,756 | 5,099 | 5,398 |
| Net Debt 1 | - | 41,410 | 37,016 | 37,395 | 41,534 | 41,116 | 40,775 | 40,403 |
| Reference price 2 | 18.63 | 16.62 | 19.10 | 27.27 | 35.75 | 44.35 | 44.35 | 44.35 |
| Nbr of stocks (in thousands) | 1,574,760 | 1,547,172 | 1,542,345 | 1,521,425 | 1,503,178 | 1,511,997 | - | - |
| Announcement Date | 15/03/22 | 14/03/23 | 12/03/24 | 12/03/25 | 12/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 14.08x | 1.05x | 1.06x | 4.1% | 77.46B | ||
| 6.51x | 4.88x | - | 5.41% | 138B | ||
| 10.89x | 0.88x | - | 5.57% | 105B | ||
| 12.85x | - | - | 2.84% | 98B | ||
| 14.77x | - | - | 3.15% | 73.27B | ||
| 12.08x | - | - | 2.42% | 61.66B | ||
| 16.66x | 3.21x | - | 2.01% | 61.13B | ||
| 17.42x | - | - | 2.94% | 58.76B | ||
| 17.47x | - | - | 3.3% | 46.06B | ||
| 12.13x | - | - | 4.54% | 45.92B | ||
| Average | 13.49x | 2.51x | 1.06x | 3.63% | 76.53B | |
| Weighted average by Cap. | 12.57x | 2.74x | 1.06x | 3.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- G Stock
- Valuation Generali
Select your edition
All financial news and data tailored to specific country editions
















