Valuation General Dynamics Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 29/07/2026			5-day change	1st Jan Change
6,878.00 ^MXN	+5.51%		+5.51%	+12.62%

05:28pm	General Dynamics 'Strong' Q2 Results Led by Aerospace, Marine Systems, RBC Says	MT
04:41pm	Citigroup Adjusts Price Target on General Dynamics to $404 From $364, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	58,108	67,986	70,736	72,335	90,803	102,916	-	-
Change	-	17%	4.04%	2.26%	25.53%	13.34%	-	-
Enterprise Value (EV) ¹	68,000	77,240	78,084	79,400	96,483	105,745	105,127	104,483
Change	-	13.59%	1.09%	1.69%	21.51%	9.6%	-0.58%	-0.61%
P/E	18x	20.4x	21.6x	19.3x	21.8x	22.5x	20.6x	19.1x
PBR	3.28x	3.67x	3.34x	3.23x	3.55x	3.68x	3.5x	3.34x
PEG	-	3.68x	-15.49x	1.4x	1.6x	2.35x	2.26x	2.43x
Capitalization / Revenue	1.51x	1.73x	1.67x	1.52x	1.73x	1.84x	1.76x	1.69x
EV / Revenue	1.77x	1.96x	1.85x	1.66x	1.84x	1.89x	1.8x	1.72x
EV / EBITDA	13.5x	15.2x	15.3x	14x	15.4x	15.6x	14.3x	13.4x
EV / EBIT	16.3x	18.3x	18.4x	16.6x	18x	18.1x	16.6x	15.4x
EV / FCF	20.1x	22.3x	20.5x	24.8x	24.4x	22.1x	22.3x	20.8x
FCF Yield	4.98%	4.49%	4.87%	4.03%	4.1%	4.52%	4.47%	4.82%
Dividend per Share ²	4.76	5.04	5.28	5.68	6	6.311	6.733	7.069
Rate of return	2.28%	2.03%	2.03%	2.16%	1.78%	1.66%	1.77%	1.86%
EPS ²	11.55	12.19	12.02	13.63	15.45	16.93	18.47	19.92
Distribution rate	41.2%	41.3%	43.9%	41.7%	38.8%	37.3%	36.5%	35.5%
Net sales ¹	38,469	39,407	42,272	47,716	52,550	55,842	58,341	60,856
EBITDA ¹	5,053	5,095	5,108	5,682	6,280	6,798	7,360	7,826
EBIT ¹	4,163	4,211	4,245	4,796	5,356	5,853	6,338	6,771
Net income ¹	3,257	3,390	3,315	3,782	4,210	4,637	5,022	5,370
Net Debt ¹	9,892	9,254	7,348	7,065	5,680	2,829	2,211	1,567
Reference price ²	208.47	248.11	259.67	263.49	336.66	380.96	380.96	380.96
Nbr of stocks (in thousands)	278,734	274,017	272,408	274,528	269,716	270,150	-	-
Announcement Date	26/01/22	25/01/23	24/01/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	41.22x	7.41x	30.77x	0.51%	364B
RTX CORPORATION	36.02x	3.3x	19.5x	1.32%	290B
ROLLS-ROYCE HOLDINGS PLC	36.44x	4.9x	22.22x	0.89%	151B
LOCKHEED MARTIN CORPORATION	18.71x	1.8x	12.94x	2.46%	131B
NORTHROP GRUMMAN CORPORATION	18.48x	1.93x	13.7x	1.82%	76.01B
BAE SYSTEMS PLC	25.59x	1.88x	13.38x	1.96%	76.01B
RHEINMETALL AG	32.93x	3.66x	16.06x	1.3%	61.09B
L3HARRIS TECHNOLOGIES, INC.	25.64x	2.71x	15.81x	1.67%	55.43B
Average	29.38x	3.45x	18.05x	1.49%	150.57B
Weighted average by Cap.	33.36x	4.39x	21.43x	1.23%