Valuation GDEX

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 09:50:04 24/07/2026 BST			5-day change	1st Jan Change
0.1300 ^MYR	-3.70%		-3.70%	+13.04%

05-22	GDEX Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-21	GDEX Berhad Announces First and Final Single-Tier Dividend for the Financial Year Ended 31 December 2025, Payable on 01 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	1,591	835	969.5	634.4	712.8	-	-
Change	-	-47.5%	-	-34.57%	12.37%	-	-
Enterprise Value (EV)	1,591	835	969.5	634.4	712.8	712.8	712.8
Change	-	-47.5%	-	-34.57%	12.37%	0%	0%
P/E	37.5x	-0.54x	-583x	-383x	65x	18.6x	16.3x
PBR	3.17x	1.67x	-	-	-	-	-
PEG	-	0x	-	-	-0x	0x	1.1x
Capitalization / Revenue	2.5x	2.18x	-	1.52x	1.44x	1.21x	1.05x
EV / Revenue	0x	0x	-	0x	1.44x	1.21x	1.05x
EV / EBITDA	0x	0x	-	0x	9.48x	5.97x	5.08x
EV / EBIT	0x	-0x	-	0x	21.1x	8.75x	6.72x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.002	0.002	0.003	0.004
Rate of return	-	-	-	1.74%	1.54%	2.31%	3.08%
EPS ²	0.0076	-0.28	-0.0003	-0.0003	0.002	0.007	0.008
Distribution rate	-	-	-	-667%	100%	42.9%	50%
Net sales ¹	636.9	383.3	-	416.3	496.5	591	678.1
EBITDA ¹	134.1	38.28	-	52.32	75.2	119.5	140.3
EBIT ¹	64.93	-14.87	-	4.632	33.8	81.5	106.1
Net income ¹	41.46	-18.02	-1.759	-1.72	10.4	36.2	43.9
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.2850	0.1500	0.1750	0.1150	0.1300	0.1300	0.1300
Nbr of stocks (in thousands)	5,581,095	5,566,637	5,540,129	5,516,202	5,483,412	-	-
Announcement Date	29/04/22	28/02/23	28/02/25	27/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GDEX	65x	-	-	1.54%	174M
DSV A/S	34.05x	1.41x	11.97x	0.5%	52.67B
KUEHNE UND NAGEL INTERNATIONAL AG	23.69x	1.12x	11.92x	3.23%	29.75B
HYUNDAI GLOVIS CO., LTD.	9.27x	0.41x	4.52x	3.02%	10.63B
NIPPON EXPRESS HOLDINGS, INC.	21.91x	0.74x	6.73x	1.87%	8.04B
LOGISTA HOLDINGS	16.93x	1.1x	4.08x	5.98%	5.27B
MITSUBISHI LOGISTICS CORPORATION	21.35x	2.27x	17.39x	2.72%	3.38B
KAMIGUMI CO., LTD.	17.43x	1.72x	10.11x	4.08%	3.11B
SANKYU INC.	13.5x	0.81x	7.52x	3.02%	2.83B
Average	24.79x	1.20x	9.28x	2.88%	12.87B
Weighted average by Cap.	26.23x	1.20x	10.55x	2%