Company Valuation: Gartner, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 27,494 26,563 35,163 37,369 18,184 13,866 - -
Change - -3.39% 32.38% 6.27% -51.34% -23.75% - -
Enterprise Value (EV) 1 29,200 28,327 36,303 37,896 19,443 15,309 14,916 14,975
Change - -2.99% 28.16% 4.39% -48.69% -21.26% -2.57% 0.39%
P/E 36.3x 33.7x 40.7x 30.3x 26.1x 16.1x 14.3x 12.6x
PBR 76.6x 118x 51.9x 55.1x 55.9x 106x 14.1x 11.2x
PEG - 4.14x 3.6x 0.7x -0.7x 0.4x 1.1x 0.9x
Capitalization / Revenue 5.81x 4.83x 5.96x 5.93x 2.8x 2.16x 2.08x 1.98x
EV / Revenue 6.17x 5.15x 6.15x 6.02x 2.99x 2.39x 2.23x 2.14x
EV / EBITDA 22.7x 19.3x 24.5x 24.4x 12.1x 9.52x 8.88x 8.45x
EV / EBIT 31.9x 25.8x 29.3x 32.8x 19x 11.7x 10.9x 10.4x
EV / FCF 23.3x 28.5x 34.5x 27.4x 16.5x 12.8x 12.2x 11.7x
FCF Yield 4.29% 3.51% 2.9% 3.65% 6.04% 7.8% 8.23% 8.56%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 9.21 9.96 11.08 16 9.65 13.61 15.33 17.43
Distribution rate - - - - - - - -
Net sales 1 4,734 5,500 5,900 6,300 6,500 6,417 6,675 6,998
EBITDA 1 1,288 1,471 1,483 1,556 1,611 1,608 1,679 1,773
EBIT 1 916 1,100 1,237 1,156 1,026 1,312 1,367 1,434
Net income 1 794 808 882 1,254 729 900.1 945.2 1,014
Net Debt 1 1,706 1,763 1,139 526.8 1,259 1,444 1,051 1,109
Reference price 2 334.32 336.14 451.11 484.47 252.28 219.57 219.57 219.57
Nbr of stocks (in thousands) 82,239 79,024 77,949 77,134 72,077 63,149 - -
Announcement Date 08/02/22 07/02/23 06/02/24 04/02/25 03/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.13x2.39x9.52x-.--% 13.87B
24.78x3.98x13.95x2.69% 237B
23.14x4.85x11.91x0.72% 199B
16.4x1.86x9.6x2.88% 142B
-127.04x17.63x96.94x-.--% 114B
-529.99x37.64x154.63x-.--% 109B
16.49x2.97x11.48x4.88% 96.96B
23.07x5.96x14.63x2.46% 69.27B
15.28x2.23x9.48x5.1% 50.13B
24.81x2.06x13.07x1.25% 48.66B
Average -49.69x 8.16x 34.52x 2% 107.99B
Weighted average by Cap. -50.22x 8.56x 35.51x 1.99%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Gartner, Inc.

Historical PBR trend

Valuation ratios - PBR - Gartner, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Gartner, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Gartner, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Gartner, Inc.
  1. Stock Market
  2. Stocks
  3. IT Stock
  4. Valuation Gartner, Inc.