Company Valuation: Gartner, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 14,303 27,494 26,563 35,163 37,369 17,464 17,464 -
Change - 92.23% -3.39% 32.38% 6.27% -53.27% 0% -
Enterprise Value (EV) 1 15,569 29,200 28,327 36,303 37,896 18,757 18,299 17,055
Change - 87.55% -2.99% 28.16% 4.39% -50.5% -2.44% -6.8%
P/E ratio 54.1x 36.3x 33.7x 40.7x 30.3x 24.8x 18.9x 17.4x
PBR 13.1x 76.6x 118x 51.9x 55.1x 21.8x 13.9x 8.06x
PEG - 0x 4.14x 3.6x 0.7x -0.6x 0.6x 1.94x
Capitalization / Revenue 3.49x 5.81x 4.83x 5.96x 5.93x 2.69x 2.6x 2.44x
EV / Revenue 3.8x 6.17x 5.15x 6.15x 6.02x 2.89x 2.73x 2.38x
EV / EBITDA 19x 22.7x 19.3x 24.5x 24.4x 11.8x 11.3x 9.83x
EV / EBIT 31.8x 31.9x 25.8x 29.3x 32.8x 15.8x 14x 12.2x
EV / FCF 19x 23.3x 28.5x 34.5x 27.4x 16x 15.8x 12.9x
FCF Yield 5.26% 4.29% 3.51% 2.9% 3.65% 6.23% 6.33% 7.72%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.96 9.21 9.96 11.08 16 9.491 12.45 13.57
Distribution rate - - - - - - - -
Net sales 1 4,099 4,734 5,500 5,900 6,300 6,493 6,711 7,154
EBITDA 1 818 1,288 1,471 1,483 1,556 1,591 1,616 1,735
EBIT 1 490 916 1,100 1,237 1,156 1,190 1,307 1,401
Net income 1 267 794 808 882 1,254 718.8 884.5 973.5
Net Debt 1 1,266 1,706 1,763 1,139 526.8 1,293 835 -409.3
Reference price 2 160.19 334.32 336.14 451.11 484.47 235.79 235.79 235.79
Nbr of stocks (in thousands) 89,287 82,239 79,024 77,949 77,134 72,077 72,077 -
Announcement Date 09/02/21 08/02/22 07/02/23 06/02/24 04/02/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.53x2.89x11.79x-.--% 17.46B
34.76x4.99x17.8x2.15% 292B
20.87x2.26x12.08x2.32% 173B
23.07x4.34x15.93x4.03% 130B
24.06x4.86x16.63x2.43% 106B
27.94x6.66x16.69x2.11% 77.21B
-55.5x15.64x114.83x-.--% 75.38B
22.72x3.43x14.39x3.18% 71.63B
26.16x3.27x15.84x3.53% 50.06B
17.87x2.11x14.28x0.69% 48.17B
Average 16.75x 5.05x 25.03x 2.04% 104.09B
Weighted average by Cap. 20.68x 4.98x 22.85x 2.32%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. IT Stock
  4. Valuation Gartner, Inc.