Valuation Gamma Communications plc

Stocks

Market Closed - London S.E. Other stock markets 16:35:12 17/07/2026 BST			5-day change	1st Jan Change
941.00 ^GBX	+0.32%		+5.32%	+1.84%

07-09	Wall Street Ignores the Sirens
07-09	Oil keeps markets on edge

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,589	1,048	1,097	1,465	851.7	842.5	-	-
Change	-	-34.07%	4.75%	33.52%	-41.88%	-1.08%	-	-
Enterprise Value (EV) ¹	1,551	966.2	972.6	1,312	828	857.6	836.3	794.5
Change	-	-37.72%	0.66%	34.85%	-36.87%	3.58%	-2.48%	-5%
P/E	29.9x	21.4x	20.5x	21.3x	13.3x	12.6x	11.5x	11.1x
PBR	6.13x	3.47x	3.18x	3.92x	2.21x	2.13x	2.18x	1.67x
PEG	-	-2.57x	2.41x	0.7x	-3.55x	1.58x	1.27x	2.64x
Capitalization / Revenue	3.55x	2.16x	2.1x	2.53x	1.32x	1.27x	1.24x	1.2x
EV / Revenue	3.47x	1.99x	1.86x	2.26x	1.28x	1.29x	1.23x	1.13x
EV / EBITDA	16.3x	9.19x	8.51x	10.5x	5.84x	6.04x	5.75x	5.26x
EV / EBIT	22.7x	14.8x	14.5x	14.5x	9.11x	7.93x	7.45x	6.86x
EV / FCF	26x	15.1x	11.4x	20.6x	12.9x	10.5x	9.92x	10.2x
FCF Yield	3.85%	6.62%	8.76%	4.86%	7.74%	9.49%	10.1%	9.79%
Dividend per Share ²	0.132	0.15	0.171	0.195	0.222	0.221	0.221	0.2243
Rate of return	0.8%	1.39%	1.52%	1.27%	2.4%	2.35%	2.35%	2.38%
EPS ²	0.552	0.506	0.549	0.72	0.693	0.7481	0.816	0.8503
Distribution rate	23.9%	29.6%	31.1%	27.1%	32%	29.5%	27.1%	26.4%
Net sales ¹	447.7	484.6	521.7	579.4	645.8	662.6	681	702.6
EBITDA ¹	95.4	105.1	114.3	125.5	141.7	141.9	145.5	151.2
EBIT ¹	68.3	65.4	67	90.3	90.9	108.1	112.2	115.8
Net income ¹	53.6	49.3	53.6	69.8	64.9	70.08	73.31	76.13
Net Debt ¹	-37.6	-81.4	-124.8	-153.7	-23.7	15.11	-6.167	-47.96
Reference price ²	16.500	10.820	11.260	15.300	9.240	9.410	9.410	9.410
Nbr of stocks (in thousands)	96,302	96,823	97,459	95,770	92,172	89,533	-	-
Announcement Date	22/03/22	21/03/23	25/03/24	25/03/25	24/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GAMMA COMMUNICATIONS PLC	12.58x	1.29x	6.04x	2.35%	1.13B
CHINA MOBILE LIMITED	11.39x	1.32x	4.09x	7.04%	224B
VERIZON COMMUNICATIONS, INC.	9.11x	2.38x	6.37x	6.47%	182B
DEUTSCHE TELEKOM AG	13.7x	2.13x	5.55x	4.17%	149B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.45x	2.04x	5.15x	2.39%	79.13B
CHINA TELECOM CORPORATION LIMITED	12.16x	0.82x	3.08x	6.63%	77.03B
NTT, INC.	12.03x	1.75x	7.5x	3.57%	75.8B
SAUDI TELECOM COMPANY	15.41x	2.68x	8.39x	5.1%	57.37B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.9x	5.38x	19.65x	4.48%	56.14B
ORANGE	16.05x	1.79x	5.62x	4.78%	50.1B
Average	13.98x	2.16x	7.14x	4.7%	95.2B
Weighted average by Cap.	12.82x	2.05x	6.29x	5.39%