Valuation G R Infraprojects Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 12:05:07 08/07/2026 BST			5-day change	1st Jan Change
877.85 ^INR	-2.10%		-4.21%	-12.10%

05-18	G R Infraprojects Ltd says unit executes concession agreement with National Highways Authority of India	RE
05-12	G R Infraprojects Limited, Q4 2026 Earnings Call, May 12, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	148,306	97,134	126,489	100,895	77,017	84,941	-	-
Change	-	-34.5%	30.22%	-20.23%	-23.67%	10.29%	-	-
Enterprise Value (EV) ¹	154,493	105,469	129,766	97,036	72,731	87,906	81,959	84,941
Change	-	-31.73%	23.04%	-25.22%	-25.05%	20.87%	-6.76%	3.64%
P/E	19.5x	11.4x	6.4x	12.5x	7.73x	9.93x	8.91x	7.54x
PBR	3.4x	1.86x	1.76x	1.28x	0.87x	0.88x	0.8x	0.73x
PEG	-	1x	0x	-0.2x	0.3x	-0.7x	0.8x	0.4x
Capitalization / Revenue	1.87x	1.19x	1.62x	1.55x	1.01x	0.98x	0.86x	0.77x
EV / Revenue	1.95x	1.29x	1.67x	1.49x	0.95x	1.01x	0.83x	0.77x
EV / EBITDA	12.1x	8.03x	11.4x	10.7x	8.76x	9x	7.33x	6.65x
EV / EBIT	15.5x	9.88x	14.6x	14.7x	11.5x	11.7x	9.48x	8.38x
EV / FCF	123x	22.6x	17.8x	13.2x	-68.2x	11.2x	17.6x	18.9x
FCF Yield	0.82%	4.43%	5.62%	7.58%	-1.47%	8.9%	5.68%	5.3%
Dividend per Share ²	-	-	-	-	-	7.367	5.3	-
Rate of return	-	-	-	-	-	0.84%	0.6%	-
EPS ²	78.69	88.09	204.5	83.35	102.9	88.38	98.47	116.4
Distribution rate	-	-	-	-	-	8.34%	5.38%	-
Net sales ¹	79,192	81,476	77,880	65,156	76,202	86,760	98,551	110,974
EBITDA ¹	12,811	13,131	11,354	9,045	8,303	9,772	11,187	12,774
EBIT ¹	9,994	10,674	8,912	6,597	6,320	7,539	8,647	10,131
Net income ¹	7,608	8,518	19,774	8,066	9,961	8,539	9,531	11,094
Net Debt ¹	6,187	8,336	3,278	-3,859	-4,286	2,965	-2,982	-
Reference price ²	1,533.85	1,004.60	1,308.20	1,042.95	795.95	877.85	877.85	877.85
Nbr of stocks (in thousands)	96,689	96,689	96,689	96,740	96,761	96,761	-	-
Announcement Date	27/05/22	18/05/23	29/05/24	15/05/25	11/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
G R INFRAPROJECTS LIMITED	10.15x	1.03x	9.18x	0.82%	914M
STERLING INFRASTRUCTURE, INC.	38.77x	5.13x	22.92x	-	20.69B
CONSTRUCTION PARTNERS, INC.	36.33x	2.04x	13.29x	-.--%	5.86B
IRB INFRASTRUCTURE DEVELOPERS LIMITED	28.66x	4.96x	9.27x	0.71%	2.61B
SHANDONG HI-SPEED ROAD&BRIDGE GROUP CO., LTD.	3.41x	-	-	-	1.1B
I.CO.P. S.P.A. SOCIETÀ BENEFIT	18.91x	1.73x	9.67x	0.69%	1.07B
TOA CORPORATION	10.08x	-	-	4.11%	1.02B
Average	20.90x	2.98x	12.87x	1.27%	4.75B
Weighted average by Cap.	34.08x	4.30x	19.11x	0.65%