Valuation G R Infraprojects Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 12:05:08 10/07/2026 BST			5-day change	1st Jan Change
909.10 ^INR	+1.98%		-0.42%	-8.97%

05-18	G R Infraprojects Ltd says unit executes concession agreement with National Highways Authority of India	RE
05-12	G R Infraprojects Limited, Q4 2026 Earnings Call, May 12, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	148,306	97,134	126,489	100,895	77,017	87,965	-	-
Change	-	-34.5%	30.22%	-20.23%	-23.67%	14.22%	-	-
Enterprise Value (EV) ¹	154,493	105,469	129,766	97,036	72,731	90,930	84,983	87,965
Change	-	-31.73%	23.04%	-25.22%	-25.05%	25.02%	-6.54%	3.51%
P/E	19.5x	11.4x	6.4x	12.5x	7.73x	10.3x	9.23x	7.81x
PBR	3.4x	1.86x	1.76x	1.28x	0.87x	0.91x	0.82x	0.75x
PEG	-	1x	0x	-0.2x	0.3x	-0.7x	0.8x	0.4x
Capitalization / Revenue	1.87x	1.19x	1.62x	1.55x	1.01x	1.01x	0.89x	0.79x
EV / Revenue	1.95x	1.29x	1.67x	1.49x	0.95x	1.05x	0.86x	0.79x
EV / EBITDA	12.1x	8.03x	11.4x	10.7x	8.76x	9.31x	7.6x	6.89x
EV / EBIT	15.5x	9.88x	14.6x	14.7x	11.5x	12.1x	9.83x	8.68x
EV / FCF	123x	22.6x	17.8x	13.2x	-68.2x	11.6x	18.3x	19.6x
FCF Yield	0.82%	4.43%	5.62%	7.58%	-1.47%	8.6%	5.48%	5.11%
Dividend per Share ²	-	-	-	-	-	7.367	5.3	-
Rate of return	-	-	-	-	-	0.81%	0.58%	-
EPS ²	78.69	88.09	204.5	83.35	102.9	88.38	98.47	116.4
Distribution rate	-	-	-	-	-	8.34%	5.38%	-
Net sales ¹	79,192	81,476	77,880	65,156	76,202	86,760	98,551	110,974
EBITDA ¹	12,811	13,131	11,354	9,045	8,303	9,772	11,187	12,774
EBIT ¹	9,994	10,674	8,912	6,597	6,320	7,539	8,647	10,131
Net income ¹	7,608	8,518	19,774	8,066	9,961	8,539	9,531	11,094
Net Debt ¹	6,187	8,336	3,278	-3,859	-4,286	2,965	-2,982	-
Reference price ²	1,533.85	1,004.60	1,308.20	1,042.95	795.95	909.10	909.10	909.10
Nbr of stocks (in thousands)	96,689	96,689	96,689	96,740	96,761	96,761	-	-
Announcement Date	27/05/22	18/05/23	29/05/24	15/05/25	11/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
G R INFRAPROJECTS LIMITED	10.29x	1.05x	9.31x	0.81%	922M
STERLING INFRASTRUCTURE, INC.	39.22x	5.19x	23.2x	-	20.94B
CONSTRUCTION PARTNERS, INC.	33.71x	1.91x	12.47x	-.--%	5.36B
IRB INFRASTRUCTURE DEVELOPERS LIMITED	28.4x	4.93x	9.21x	0.71%	2.57B
SHANDONG HI-SPEED ROAD&BRIDGE GROUP CO., LTD.	3.44x	-	-	-	1.11B
I.CO.P. S.P.A. SOCIETÀ BENEFIT	17.95x	1.65x	9.23x	0.73%	1.02B
TOA CORPORATION	9.68x	-	-	4.28%	979M
Average	20.38x	2.95x	12.68x	1.31%	4.7B
Weighted average by Cap.	33.92x	4.36x	19.28x	0.69%