Valuation G R Infraprojects Limited

Stocks

Delayed NSE India S.E. Other stock markets 11:21:16 10/08/2026 BST			5-day change	1st Jan Change
885.20 ^INR	+1.67%		-2.40%	-11.36%

08-07	G R Infraprojects Limited, Q1 2027 Earnings Call, Aug 07, 2026
08-06	G R Infraprojects Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	148,306	97,134	126,489	100,895	77,017	84,249	-	-
Change	-	-34.5%	30.22%	-20.23%	-23.67%	9.39%	-	-
Enterprise Value (EV) ¹	154,493	105,469	129,766	97,036	72,731	80,187	81,268	84,249
Change	-	-31.73%	23.04%	-25.22%	-25.05%	10.25%	1.35%	3.67%
P/E	19.5x	11.4x	6.4x	12.5x	7.73x	10.1x	8.75x	7.9x
PBR	3.4x	1.86x	1.76x	1.28x	0.87x	0.87x	0.79x	0.72x
PEG	-	1x	0x	-0.2x	0.3x	-0.6x	0.5x	0.7x
Capitalization / Revenue	1.87x	1.19x	1.62x	1.55x	1.01x	0.95x	0.85x	0.76x
EV / Revenue	1.95x	1.29x	1.67x	1.49x	0.95x	0.9x	0.82x	0.76x
EV / EBITDA	12.1x	8.03x	11.4x	10.7x	8.76x	8.21x	7.16x	6.62x
EV / EBIT	15.5x	9.88x	14.6x	14.7x	11.5x	9.71x	8.6x	8.37x
EV / FCF	123x	22.6x	17.8x	13.2x	-68.2x	10.3x	15x	18.1x
FCF Yield	0.82%	4.43%	5.62%	7.58%	-1.47%	9.68%	6.66%	5.51%
Dividend per Share ²	-	-	-	-	-	7.367	5.3	-
Rate of return	-	-	-	-	-	0.85%	0.61%	-
EPS ²	78.69	88.09	204.5	83.35	102.9	85.82	99.52	110.2
Distribution rate	-	-	-	-	-	8.58%	5.33%	-
Net sales ¹	79,192	81,476	77,880	65,156	76,202	88,911	99,397	111,116
EBITDA ¹	12,811	13,131	11,354	9,045	8,303	9,763	11,357	12,721
EBIT ¹	9,994	10,674	8,912	6,597	6,320	8,256	9,452	10,070
Net income ¹	7,608	8,518	19,774	8,066	9,961	8,456	9,669	11,283
Net Debt ¹	6,187	8,336	3,278	-3,859	-4,286	-4,062	-2,982	-
Reference price ²	1,533.85	1,004.60	1,308.20	1,042.95	795.95	870.70	870.70	870.70
Nbr of stocks (in thousands)	96,689	96,689	96,689	96,740	96,761	96,761	-	-
Announcement Date	27/05/22	18/05/23	29/05/24	15/05/25	11/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
G R INFRAPROJECTS LIMITED	10.15x	0.9x	8.21x	0.85%	885M
STERLING INFRASTRUCTURE, INC.	31.19x	3.97x	17.91x	-	16.73B
CONSTRUCTION PARTNERS, INC.	41.36x	2.29x	14.92x	-.--%	6.8B
IRB INFRASTRUCTURE DEVELOPERS LIMITED	27.54x	4.83x	9.04x	0.74%	2.5B
SHANDONG HI-SPEED ROAD&BRIDGE GROUP CO., LTD.	3.67x	-	-	-	1.13B
I.CO.P. S.P.A. SOCIETÀ BENEFIT	17.19x	1.59x	8.88x	0.78%	988M
TOA CORPORATION	10.25x	-	-	4.35%	987M
Average	20.19x	2.72x	11.79x	1.34%	4.29B
Weighted average by Cap.	30.38x	3.45x	15.76x	0.63%