|
Market Closed -
NSE India S.E.
12:05:08 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 788.40 INR | +3.61% |
|
+1.42% | -21.06% |
| 08-07 | G R Infraprojects Limited, Q1 2027 Earnings Call, Aug 07, 2026 | |
| 08-06 | G R Infraprojects Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: G R Infraprojects Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 148,306 | 97,134 | 126,489 | 100,895 | 77,017 | 76,286 | - | - |
| Change | - | -34.5% | 30.22% | -20.23% | -23.67% | -0.95% | - | - |
| Enterprise Value (EV) 1 | 154,493 | 105,469 | 129,766 | 97,036 | 72,731 | 72,224 | 73,304 | 73,812 |
| Change | - | -31.73% | 23.04% | -25.22% | -25.05% | -0.7% | 1.5% | 0.69% |
| P/E | 19.5x | 11.4x | 6.4x | 12.5x | 7.73x | 9.05x | 7.83x | 7.22x |
| PBR | 3.4x | 1.86x | 1.76x | 1.28x | 0.87x | 0.79x | 0.72x | 0.65x |
| PEG | - | 1x | 0x | -0.2x | 0.3x | -0.6x | 0.5x | 0.85x |
| Capitalization / Revenue | 1.87x | 1.19x | 1.62x | 1.55x | 1.01x | 0.86x | 0.76x | 0.68x |
| EV / Revenue | 1.95x | 1.29x | 1.67x | 1.49x | 0.95x | 0.81x | 0.73x | 0.66x |
| EV / EBITDA | 12.1x | 8.03x | 11.4x | 10.7x | 8.76x | 7.32x | 6.49x | 5.76x |
| EV / EBIT | 15.5x | 9.88x | 14.6x | 14.7x | 11.5x | 9.29x | 8.36x | 7.18x |
| EV / FCF | 123x | 22.6x | 17.8x | 13.2x | -68.2x | 12.2x | 14.2x | 15.9x |
| FCF Yield | 0.82% | 4.43% | 5.62% | 7.58% | -1.47% | 8.19% | 7.03% | 6.29% |
| Dividend per Share 2 | - | - | - | - | - | 7.367 | 5.3 | - |
| Rate of return | - | - | - | - | - | 0.93% | 0.67% | - |
| EPS 2 | 78.69 | 88.09 | 204.5 | 83.35 | 102.9 | 87.16 | 100.6 | 109.2 |
| Distribution rate | - | - | - | - | - | 8.45% | 5.27% | - |
| Net sales 1 | 79,192 | 81,476 | 77,880 | 65,156 | 76,202 | 88,771 | 100,047 | 112,677 |
| EBITDA 1 | 12,811 | 13,131 | 11,354 | 9,045 | 8,303 | 9,861 | 11,291 | 12,825 |
| EBIT 1 | 9,994 | 10,674 | 8,912 | 6,597 | 6,320 | 7,775 | 8,763 | 10,277 |
| Net income 1 | 7,608 | 8,518 | 19,774 | 8,066 | 9,961 | 8,176 | 9,259 | 10,572 |
| Net Debt 1 | 6,187 | 8,336 | 3,278 | -3,859 | -4,286 | -4,062 | -2,982 | -2,474 |
| Reference price 2 | 1,533.85 | 1,004.60 | 1,308.20 | 1,042.95 | 795.95 | 788.40 | 788.40 | 788.40 |
| Nbr of stocks (in thousands) | 96,689 | 96,689 | 96,689 | 96,740 | 96,761 | 96,761 | - | - |
| Announcement Date | 27/05/22 | 18/05/23 | 29/05/24 | 15/05/25 | 11/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.05x | 0.81x | 7.32x | 0.93% | 804M | |
| 47.17x | 2.2x | 20.94x | 0.08% | 82.15B | |
| 11.77x | 1.01x | 5.58x | 4.93% | 66.06B | |
| 24.54x | 1.91x | 18.83x | 1.19% | 52.82B | |
| 23.87x | 2.95x | 15.98x | 0.28% | 40.79B | |
| 46.44x | 3.75x | 23.63x | 2.09% | 35.86B | |
| 24.65x | 0.61x | 10.11x | 2.52% | 30.08B | |
| 19.4x | 1.35x | 12.61x | 0.24% | 28.57B | |
| 5.19x | 0.34x | 6.65x | 5.43% | 27.88B | |
| 20.82x | 0.39x | 6.18x | 2.94% | 26.07B | |
| Average | 23.29x | 1.53x | 12.78x | 2.06% | 39.11B | |
| Weighted average by Cap. | 27.05x | 1.74x | 14.32x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GRINFRA Stock
- Valuation G R Infraprojects Limited
Select your edition
All financial news and data tailored to specific country editions
