|
Market Closed -
NSE India S.E.
12:05:08 01/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 790.20 INR | -1.30% |
|
-2.73% | -20.88% |
| 08-07 | G R Infraprojects Limited, Q1 2027 Earnings Call, Aug 07, 2026 | |
| 08-06 | G R Infraprojects Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: G R Infraprojects Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 148,306 | 97,134 | 126,489 | 100,895 | 77,017 | 76,460 | - | - |
| Change | - | -34.5% | 30.22% | -20.23% | -23.67% | -0.72% | - | - |
| Enterprise Value (EV) 1 | 154,493 | 105,469 | 129,766 | 97,036 | 72,731 | 72,398 | 73,478 | 73,986 |
| Change | - | -31.73% | 23.04% | -25.22% | -25.05% | -0.46% | 1.49% | 0.69% |
| P/E | 19.5x | 11.4x | 6.4x | 12.5x | 7.73x | 8.97x | 7.87x | 7.24x |
| PBR | 3.4x | 1.86x | 1.76x | 1.28x | 0.87x | 0.79x | 0.72x | 0.65x |
| PEG | - | 1x | 0x | -0.2x | 0.3x | -0.6x | 0.6x | 0.83x |
| Capitalization / Revenue | 1.87x | 1.19x | 1.62x | 1.55x | 1.01x | 0.85x | 0.76x | 0.68x |
| EV / Revenue | 1.95x | 1.29x | 1.67x | 1.49x | 0.95x | 0.81x | 0.73x | 0.66x |
| EV / EBITDA | 12.1x | 8.03x | 11.4x | 10.7x | 8.76x | 7.16x | 6.38x | 5.77x |
| EV / EBIT | 15.5x | 9.88x | 14.6x | 14.7x | 11.5x | 9.13x | 8.16x | 7.2x |
| EV / FCF | 123x | 22.6x | 17.8x | 13.2x | -68.2x | 12.2x | 14.2x | 15.9x |
| FCF Yield | 0.82% | 4.43% | 5.62% | 7.58% | -1.47% | 8.17% | 7.02% | 6.28% |
| Dividend per Share 2 | - | - | - | - | - | 7.367 | 5.3 | - |
| Rate of return | - | - | - | - | - | 0.93% | 0.67% | - |
| EPS 2 | 78.69 | 88.09 | 204.5 | 83.35 | 102.9 | 88.14 | 100.4 | 109.2 |
| Distribution rate | - | - | - | - | - | 8.36% | 5.28% | - |
| Net sales 1 | 79,192 | 81,476 | 77,880 | 65,156 | 76,202 | 89,503 | 100,488 | 112,677 |
| EBITDA 1 | 12,811 | 13,131 | 11,354 | 9,045 | 8,303 | 10,113 | 11,525 | 12,825 |
| EBIT 1 | 9,994 | 10,674 | 8,912 | 6,597 | 6,320 | 7,927 | 9,010 | 10,277 |
| Net income 1 | 7,608 | 8,518 | 19,774 | 8,066 | 9,961 | 8,278 | 9,468 | 10,572 |
| Net Debt 1 | 6,187 | 8,336 | 3,278 | -3,859 | -4,286 | -4,062 | -2,982 | -2,474 |
| Reference price 2 | 1,533.85 | 1,004.60 | 1,308.20 | 1,042.95 | 795.95 | 790.20 | 790.20 | 790.20 |
| Nbr of stocks (in thousands) | 96,689 | 96,689 | 96,689 | 96,740 | 96,761 | 96,761 | - | - |
| Announcement Date | 27/05/22 | 18/05/23 | 29/05/24 | 15/05/25 | 11/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.97x | 0.81x | 7.16x | 0.93% | 795M | |
| 58.37x | 2.69x | 25.68x | 0.06% | 102B | |
| 11.76x | 1.02x | 5.57x | 4.97% | 66.61B | |
| 35.58x | 4.48x | 24.33x | 0.19% | 60.72B | |
| 24.84x | 1.93x | 18.95x | 1.19% | 52.74B | |
| 49.38x | 3.96x | 25.08x | 1.96% | 38.53B | |
| 24.02x | 1.64x | 15.14x | 0.19% | 34.7B | |
| 27.92x | 0.7x | 11.55x | 2.21% | 34.5B | |
| 22.53x | 0.44x | 7.03x | 2.74% | 29.63B | |
| 5.01x | 0.31x | 5.98x | 5.63% | 26.75B | |
| Average | 26.84x | 1.80x | 14.65x | 2.01% | 44.67B | |
| Weighted average by Cap. | 32.91x | 2.17x | 17.29x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GRINFRA Stock
- Valuation G R Infraprojects Limited
Select your edition
All financial news and data tailored to specific country editions
