Valuation: Future Machine Limited

Capitalization 469M 540M 68.96M 59.34M 54.26M 51.77M 94.9M 6.62B 96.47M 651M 252M 3.14B 259M 253M 10.94B P/E ratio 2024
91.4x
P/E ratio 2025 17.8x
Enterprise value 409M 471M 60.11M 51.72M 47.29M 45.12M 82.72M 5.77B 84.09M 567M 220M 2.74B 226M 221M 9.54B EV / Sales 2024
0.55x
EV / Sales 2025 0.18x
Free-Float
59.45%
Yield 2024 *
-
Yield 2025 -
1 day-10.00%
1 week-24.21%
Current month-53.85%
1 month-59.55%
3 months-62.89%
6 months-38.98%
Current year-42.86%
1 week 0.36
Extreme 0.355
0.5
1 month 0.36
Extreme 0.355
0.91
Current year 0.36
Extreme 0.355
1.42
1 year 0.36
Extreme 0.355
1.48
3 years 0.36
Extreme 0.355
15.3
5 years 0.36
Extreme 0.355
15.3
10 years 0.36
Extreme 0.355
15.3
Manager TitleAgeSince
Chief Executive Officer 48 14/08/2018
Corporate Officer/Principal 40 -
Corporate Secretary - 27/02/2025
Director TitleAgeSince
Chairman 53 24/03/2019
Director/Board Member 48 14/08/2018
Director/Board Member 42 24/03/2019
Change 5d. change 1-year change 3-years change Capi.($)
-10.00%-24.21%-74.65%-33.33% 76.62M
-0.87%+2.36%+42.11%+73.85% 4,410B
-0.13%-3.28%-41.43%+179.23% 101B
+1.98%+5.71%-23.20%-27.68% 10.27B
-4.99%-22.57%-45.47%-66.06% 3.36B
-0.87%+2.91%+245.35%+249.41% 2.99B
-0.48%-0.38%+0.74% - 2.85B
-2.13%-8.57%-40.60% - 157M
-1.86%-5.00%+18.45%-15.18% 118M
Average -2.16%-3.79%+9.03%+51.46% 503.38B
Weighted average by Cap. -0.89%+2.22%+40.14%+75.98%

Financials

2024 2025
Net sales 2.92B 3.36B 429M 369M 337M 322M 590M 41.13B 600M 4.05B 1.57B 19.52B 1.61B 1.57B 68.02B 4.35B 5.01B 639M 550M 503M 480M 880M 61.33B 894M 6.03B 2.33B 29.11B 2.4B 2.35B 101B
Net income 16.34M 18.8M 2.4M 2.07M 1.89M 1.8M 3.3M 230M 3.36M 22.67M 8.77M 109M 9.01M 8.82M 381M 41.42M 47.65M 6.09M 5.24M 4.79M 4.57M 8.38M 584M 8.51M 57.45M 22.23M 277M 22.84M 22.35M 966M
Net Debt 108M 124M 15.82M 13.62M 12.45M 11.88M 21.78M 1.52B 22.14M 149M 57.8M 721M 59.39M 58.12M 2.51B -60.25M -69.32M -8.85M -7.62M -6.97M -6.65M -12.18M -849M -12.38M -83.56M -32.34M -403M -33.22M -32.51M -1.4B
Logo Future Machine Limited
Future Machine Ltd, formerly Sprocomm Intelligence Ltd, is an investment holding company primarily engaged in designing, manufacturing and sales of mobile phones and printed circuit board assembly products (PCBA) and Internet of things (IoT) related products. The Company’s main products include smartphones, feature phones, PCBAs, IoT related products, mobile device components used for after sales-services and others. The Company is also engaged in the provision of research and development and technical services for mobile phones, PCBAs and cloud related products. The Company conducts its business in the domestic and overseas markets.
Employees
1,641
Date Price Change Volume
18/05/26 0.3600 $ -10.00% 8,212,000
15/05/26 0.4000 $ -5.88% 6,941,000
14/05/26 0.4250 $ -4.49% 6,344,000
13/05/26 0.4450 $ -4.30% 10,451,000
12/05/26 0.4650 $ -2.11% 14,548,000