Company Valuation: FST Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 62.67 40.29 -
Change - -35.71% -
Enterprise Value (EV) 62.67 40.29 40.29
Change - -35.71% 0%
P/E -8.75x 12.9x 8.18x
PBR - - -
PEG - -0x 0.1x
Capitalization / Revenue - 0.7x 0.61x
EV / Revenue - 0.7x 0.61x
EV / EBITDA - 5.48x 4.27x
EV / EBIT - 8.88x 6.25x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.16 0.07 0.11
Distribution rate - - -
Net sales 1 - 57.64 65.59
EBITDA 1 - 7.357 9.434
EBIT 1 - 4.537 6.451
Net income 1 -7.116 3.095 4.936
Net Debt - - -
Reference price 2 1.4000 0.9000 0.9000
Nbr of stocks (in thousands) 44,766 44,766 -
Announcement Date 12/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.86x - - - 40.29M
14.18x1.51x8.3x0.93% 54.92B
14.29x0.87x7.01x0.95% 50.06B
14.59x1.58x9.39x0.88% 34.69B
57.58x9.62x35.5x0.13% 29.89B
12.37x1.18x6.94x2.28% 23.75B
10.99x0.69x6.46x3.97% 19.38B
13.74x0.55x5.35x3.03% 16.5B
15.3x4.47x11.07x0.06% 11.23B
12.73x0.85x6.42x3.03% 9.81B
Average 17.86x 2.37x 10.71x 1.7% 25.03B
Weighted average by Cap. 18.99x 2.31x 11.03x 1.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA