Company Valuation: FreightCar America, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 58.85 55.11 48.34 169.3 211.2 257 - -
Change - -6.34% -12.29% 250.21% 24.76% 21.66% - -
Enterprise Value (EV) 1 58.85 55.11 48.34 279.9 254.2 284.3 268.8 257
Change - -6.34% -12.29% 479.1% -9.21% 11.86% -5.46% -4.39%
P/E -1.85x -2.05x -2.29x -2.87x 10.2x 4.58x 8.58x 8.25x
PBR - - - - - - - -
PEG - 0.1x 0.1x -0x -0x 0.1x -0.2x 2.05x
Capitalization / Revenue 0.29x 0.15x 0.13x 0.3x 0.42x 0.51x 0.39x 0.36x
EV / Revenue 0.29x 0.15x 0.13x 0.5x 0.51x 0.56x 0.41x 0.36x
EV / EBITDA -4.93x 6.55x 2.4x 6.51x 5.67x 7.01x 4.21x 3.9x
EV / EBIT -3.63x 151x 3.12x 7.52x 6.59x 9.38x 5.1x 4.44x
EV / FCF - - - 7.01x 8.09x 16x 21.7x -
FCF Yield - - - 14.3% 12.4% 6.26% 4.6% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2 -1.56 -1.18 -3.12 1.09 1.71 0.9133 0.95
Distribution rate - - - - - - - -
Net sales 1 203 364.8 358.1 559.4 501 506.2 653.3 715.4
EBITDA 1 -11.93 8.411 20.12 43 44.79 40.57 63.84 65.93
EBIT 1 -16.23 0.364 15.51 37.24 38.58 30.32 52.73 57.9
Net income 1 - - - -96 38.1 58.65 31.88 35.19
Net Debt 1 - - - 110.6 42.95 27.32 11.8 -
Reference price 2 3.690 3.200 2.700 8.960 11.070 7.840 7.840 7.840
Nbr of stocks (in thousands) 15,947 17,223 17,903 18,894 19,079 32,776 - -
Announcement Date 22/03/22 27/03/23 18/03/24 12/03/25 09/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.58x0.56x7.01x - 257M
28.01x4.03x17.1x0.48% 44.26B
9.48x0.28x2.99x4.9% 22.01B
19.18x2.36x12.94x0.39% 12.42B
14.66x0.56x6.99x3.68% 2.87B
15.87x3.86x10.11x3.31% 2.9B
11.63x0.48x5.73x2.82% 2.39B
15.79x1.21x10.54x2.77% 1.49B
20.47x1.07x7.8x1.95% 1.37B
Average 15.52x 1.60x 9.02x 2.54% 10B
Weighted average by Cap. 20.62x 2.57x 11.95x 1.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAIL Stock
  4. Valuation FreightCar America, Inc.