Company Valuation: FreightCar America, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 58.85 55.11 48.34 169.3 211.2 253.4 - -
Change - -6.34% -12.29% 250.21% 24.76% 19.96% - -
Enterprise Value (EV) 1 58.85 55.11 48.34 279.9 254.2 280.7 265.2 253.4
Change - -6.34% -12.29% 479.1% -9.21% 10.44% -5.53% -4.45%
P/E -1.85x -2.05x -2.29x -2.87x 10.2x 4.52x 8.46x 8.14x
PBR - - - - - - - -
PEG - 0.1x 0.1x -0x -0x 0.1x -0.2x 2.03x
Capitalization / Revenue 0.29x 0.15x 0.13x 0.3x 0.42x 0.5x 0.39x 0.35x
EV / Revenue 0.29x 0.15x 0.13x 0.5x 0.51x 0.55x 0.41x 0.35x
EV / EBITDA -4.93x 6.55x 2.4x 6.51x 5.67x 6.92x 4.15x 3.84x
EV / EBIT -3.63x 151x 3.12x 7.52x 6.59x 9.26x 5.03x 4.38x
EV / FCF - - - 7.01x 8.09x 15.8x 21.4x -
FCF Yield - - - 14.3% 12.4% 6.34% 4.67% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2 -1.56 -1.18 -3.12 1.09 1.71 0.9133 0.95
Distribution rate - - - - - - - -
Net sales 1 203 364.8 358.1 559.4 501 506.2 653.3 715.4
EBITDA 1 -11.93 8.411 20.12 43 44.79 40.57 63.84 65.93
EBIT 1 -16.23 0.364 15.51 37.24 38.58 30.32 52.73 57.9
Net income 1 - - - -96 38.1 58.65 31.88 35.19
Net Debt 1 - - - 110.6 42.95 27.32 11.8 -
Reference price 2 3.690 3.200 2.700 8.960 11.070 7.730 7.730 7.730
Nbr of stocks (in thousands) 15,947 17,223 17,903 18,894 19,079 32,776 - -
Announcement Date 22/03/22 27/03/23 18/03/24 12/03/25 09/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
4.52x0.55x6.92x - 253M
28.33x4.07x17.28x0.47% 44.78B
9.78x0.3x3.16x4.75% 22.73B
18.03x2.14x11.92x0.42% 11.72B
14.75x0.57x7.03x3.66% 2.9B
16.14x3.88x10.17x3.26% 2.95B
11.67x0.48x5.75x2.81% 2.41B
16.78x1.24x10.87x2.61% 1.58B
21.15x1.05x7.83x1.9% 1.32B
Average 15.68x 1.59x 8.99x 2.48% 10.07B
Weighted average by Cap. 20.70x 2.56x 11.90x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAIL Stock
  4. Valuation FreightCar America, Inc.