Company Valuation: FreightCar America, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 58.85 55.11 48.34 169.3 211.2 237.7 - -
Change - -6.34% -12.29% 250.21% 24.76% 12.56% - -
Enterprise Value (EV) 1 58.85 55.11 48.34 279.9 254.2 278.3 257.4 237.7
Change - -6.34% -12.29% 479.1% -9.21% 9.5% -7.49% -7.66%
P/E -1.85x -2.05x -2.29x -2.87x 10.2x 8.9x 8.58x 6.9x
PBR - - - - - - - -
PEG - 0.1x 0.1x -0x -0x -0.4x 2.33x 0.3x
Capitalization / Revenue 0.29x 0.15x 0.13x 0.3x 0.42x 0.53x 0.36x 0.33x
EV / Revenue 0.29x 0.15x 0.13x 0.5x 0.51x 0.63x 0.39x 0.33x
EV / EBITDA -4.93x 6.55x 2.4x 6.51x 5.67x 7.66x 3.85x 3.54x
EV / EBIT -3.63x 151x 3.12x 7.52x 6.59x 13.6x 4.62x 4.02x
EV / FCF - - - 7.01x 8.09x 63.4x 14.7x -
FCF Yield - - - 14.3% 12.4% 1.58% 6.8% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2 -1.56 -1.18 -3.12 1.09 0.815 0.845 1.05
Distribution rate - - - - - - - -
Net sales 1 203 364.8 358.1 559.4 501 445.1 665.6 720.3
EBITDA 1 -11.93 8.411 20.12 43 44.79 36.34 66.92 67.11
EBIT 1 -16.23 0.364 15.51 37.24 38.58 20.41 55.71 59.14
Net income 1 - - - -96 38.1 26.67 34.81 36.18
Net Debt 1 - - - 110.6 42.95 40.55 19.71 -
Reference price 2 3.690 3.200 2.700 8.960 11.070 7.250 7.250 7.250
Nbr of stocks (in thousands) 15,947 17,223 17,903 18,894 19,079 32,791 - -
Announcement Date 22/03/22 27/03/23 18/03/24 12/03/25 09/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.9x0.63x7.66x - 238M
32.3x4.44x18.76x0.42% 50.16B
12.08x0.39x3.98x4.02% 25.13B
17.03x1.67x9.91x0.5% 10.53B
15.16x0.58x7.15x3.56% 3.05B
12.24x0.52x6.29x2.83% 2.72B
13.45x3.44x8.8x4.22% 2.36B
15.13x1.18x10.32x2.89% 1.43B
Average 15.79x 1.61x 9.11x 2.64% 11.95B
Weighted average by Cap. 23.40x 2.75x 12.78x 1.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAIL Stock
  4. Valuation FreightCar America, Inc.