|
Market Closed -
NYSE
20:00:02 28/10/2026 GMT
|
Pre-market 00:00:00 | |||
| 66.60 USD | +0.99% |
|
65.25 | -2.03% |
| 10-28 | UBS Adjusts Freeport-McMoRan Price Target to $85 From $88, Maintains Buy Rating | MT |
| 10-28 | Wells Fargo Adjusts Price Target on Freeport-McMoRan to $79 From $87 | MT |
Company Valuation: Freeport-McMoRan Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 61,279 | 54,314 | 61,044 | 54,718 | 72,931 | 94,705 | - | - |
| Change | - | -11.37% | 12.39% | -10.36% | 33.28% | 29.86% | - | - |
| Enterprise Value (EV) 1 | 62,661 | 56,814 | 65,708 | 59,743 | 78,256 | 98,474 | 94,831 | 89,521 |
| Change | - | -9.33% | 15.65% | -9.08% | 30.99% | 25.84% | -3.7% | -5.6% |
| P/E | 14.4x | 15.9x | 33.3x | 29.3x | 33.4x | 20.8x | 14.9x | 13.5x |
| PBR | 4.42x | 3.5x | 3.66x | 3.11x | 3.88x | 4.29x | 3.39x | 2.78x |
| PEG | - | -0.9x | -0.7x | 18.75x | 2x | 0x | 0.4x | 1.3x |
| Capitalization / Revenue | 2.68x | 2.38x | 2.67x | 2.15x | 2.81x | 3.14x | 2.58x | 2.45x |
| EV / Revenue | 2.74x | 2.49x | 2.88x | 2.35x | 3.02x | 3.27x | 2.59x | 2.31x |
| EV / EBITDA | 6.05x | 6.27x | 7.92x | 5.95x | 7.87x | 7.65x | 5.29x | 4.51x |
| EV / EBIT | 7.49x | 8.07x | 10.6x | 8.7x | 12x | 9.42x | 6.14x | 5.21x |
| EV / FCF | 11.2x | 34x | 144x | 25.4x | 70.1x | 22.8x | 12.8x | 8.63x |
| FCF Yield | 8.94% | 2.94% | 0.69% | 3.94% | 1.43% | 4.4% | 7.82% | 11.6% |
| Dividend per Share 2 | 0.375 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5936 | 0.6033 | 0.6073 |
| Rate of return | 0.9% | 1.58% | 1.41% | 1.58% | 1.18% | 0.89% | 0.91% | 0.91% |
| EPS 2 | 2.9 | 2.39 | 1.28 | 1.3 | 1.52 | 3.2 | 4.475 | 4.933 |
| Distribution rate | 12.9% | 25.1% | 46.9% | 46.2% | 39.5% | 18.6% | 13.5% | 12.3% |
| Net sales 1 | 22,845 | 22,780 | 22,855 | 25,455 | 25,915 | 30,136 | 36,669 | 38,675 |
| EBITDA 1 | 10,364 | 9,056 | 8,293 | 10,034 | 9,942 | 12,871 | 17,941 | 19,834 |
| EBIT 1 | 8,366 | 7,037 | 6,225 | 6,864 | 6,518 | 10,449 | 15,451 | 17,167 |
| Net income 1 | 4,306 | 3,468 | 1,848 | 1,889 | 2,204 | 4,418 | 6,401 | 7,420 |
| Net Debt 1 | 1,382 | 2,500 | 4,664 | 5,025 | 5,325 | 3,768 | 126 | -5,185 |
| Reference price 2 | 41.73 | 38.00 | 42.57 | 38.08 | 50.79 | 66.60 | 66.60 | 66.60 |
| Nbr of stocks (in thousands) | 1,468,474 | 1,429,327 | 1,433,977 | 1,436,928 | 1,435,931 | 1,436,018 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 23/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.04x | 3.27x | 7.3x | 0.91% | 94.71B | |
| 24.34x | 9.5x | 14.47x | 2.22% | 164B | |
| 9.64x | 1x | 4.66x | 3.63% | 43.19B | |
| 21.87x | 4.53x | 6.95x | 2.12% | 43.44B | |
| 66.34x | 3.99x | 12.33x | 0.07% | 21.26B | |
| 15.39x | 2.95x | 10.05x | 1.27% | 17.5B | |
| 5.46x | 0.24x | 6.21x | 7.1% | 16.17B | |
| 12.42x | 4.62x | 8.45x | -.--% | 15.01B | |
| 7.15x | 1.29x | 3.91x | 0.52% | 15.49B | |
| Average | 20.40x | 3.49x | 8.26x | 1.98% | 47.88B | |
| Weighted average by Cap. | 21.86x | 5.43x | 9.97x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FCX Stock
- Valuation Freeport-McMoRan Inc.
Select your edition
All financial news and data tailored to specific country editions
