|
Real-time Estimate
Cboe BZX
14:06:21 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 64.72 USD | -2.83% |
|
-0.15% | +26.98% |
| 10-28 | UBS Adjusts Freeport-McMoRan Price Target to $85 From $88, Maintains Buy Rating | MT |
| 10-28 | Wells Fargo Adjusts Price Target on Freeport-McMoRan to $79 From $87 | MT |
Company Valuation: Freeport-McMoRan Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 61,279 | 54,314 | 61,044 | 54,718 | 72,931 | 95,639 | - | - |
| Change | - | -11.37% | 12.39% | -10.36% | 33.28% | 31.14% | - | - |
| Enterprise Value (EV) 1 | 62,661 | 56,814 | 65,708 | 59,743 | 78,256 | 99,407 | 95,765 | 90,454 |
| Change | - | -9.33% | 15.65% | -9.08% | 30.99% | 27.03% | -3.66% | -5.55% |
| P/E | 14.4x | 15.9x | 33.3x | 29.3x | 33.4x | 20.9x | 14.8x | 13.4x |
| PBR | 4.42x | 3.5x | 3.66x | 3.11x | 3.88x | 4.29x | 3.39x | 2.78x |
| PEG | - | -0.9x | -0.7x | 18.75x | 2x | 0x | 0.4x | 1.2x |
| Capitalization / Revenue | 2.68x | 2.38x | 2.67x | 2.15x | 2.81x | 3.17x | 2.61x | 2.47x |
| EV / Revenue | 2.74x | 2.49x | 2.88x | 2.35x | 3.02x | 3.3x | 2.62x | 2.34x |
| EV / EBITDA | 6.05x | 6.27x | 7.92x | 5.95x | 7.87x | 7.74x | 5.35x | 4.56x |
| EV / EBIT | 7.49x | 8.07x | 10.6x | 8.7x | 12x | 9.55x | 6.23x | 5.28x |
| EV / FCF | 11.2x | 34x | 144x | 25.4x | 70.1x | 23x | 12.9x | 8.72x |
| FCF Yield | 8.94% | 2.94% | 0.69% | 3.94% | 1.43% | 4.35% | 7.74% | 11.5% |
| Dividend per Share 2 | 0.375 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5942 | 0.6031 | 0.6067 |
| Rate of return | 0.9% | 1.58% | 1.41% | 1.58% | 1.18% | 0.89% | 0.91% | 0.91% |
| EPS 2 | 2.9 | 2.39 | 1.28 | 1.3 | 1.52 | 3.19 | 4.487 | 4.969 |
| Distribution rate | 12.9% | 25.1% | 46.9% | 46.2% | 39.5% | 18.6% | 13.4% | 12.2% |
| Net sales 1 | 22,845 | 22,780 | 22,855 | 25,455 | 25,915 | 30,143 | 36,579 | 38,643 |
| EBITDA 1 | 10,364 | 9,056 | 8,293 | 10,034 | 9,942 | 12,849 | 17,888 | 19,816 |
| EBIT 1 | 8,366 | 7,037 | 6,225 | 6,864 | 6,518 | 10,405 | 15,367 | 17,138 |
| Net income 1 | 4,306 | 3,468 | 1,848 | 1,889 | 2,204 | 4,416 | 6,367 | 7,411 |
| Net Debt 1 | 1,382 | 2,500 | 4,664 | 5,025 | 5,325 | 3,768 | 126 | -5,185 |
| Reference price 2 | 41.73 | 38.00 | 42.57 | 38.08 | 50.79 | 66.60 | 66.60 | 66.60 |
| Nbr of stocks (in thousands) | 1,468,474 | 1,429,327 | 1,433,977 | 1,436,928 | 1,435,931 | 1,436,018 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 23/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.88x | 3.3x | 7.74x | 0.89% | 95.64B | |
| 24.27x | 9.48x | 14.43x | 2.23% | 164B | |
| 21.73x | 4.5x | 6.9x | 2.13% | 43.15B | |
| 9.64x | 1x | 4.66x | 3.63% | 43.26B | |
| 66.07x | 3.98x | 12.35x | 0.07% | 21.18B | |
| 16.34x | 3.11x | 10.59x | 1.2% | 18.53B | |
| 5.58x | 0.25x | 6.29x | 6.95% | 16.49B | |
| 7.16x | 1.29x | 3.89x | 0.53% | 15.38B | |
| 12.88x | 4.76x | 8.7x | -.--% | 15.54B | |
| Average | 20.51x | 3.52x | 8.39x | 1.96% | 48.1B | |
| Weighted average by Cap. | 21.78x | 5.42x | 10.07x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FCX Stock
- Valuation Freeport-McMoRan Inc.
Select your edition
All financial news and data tailored to specific country editions
