Valuation FPT Corporation

Stocks

FPT

VN000000FPT1

IT Services & Consulting

End-of-day quote Ho Chi Minh S.E. Other stock markets 17/07/2026			5-day change	1st Jan Change
67,000.00 ^VND	-1.47%		-7.07%	-30.06%

06-25	FPT Corporation and Microsoft Corporation Expand Strategic Collaboration to Advance AI Frontier Innovation Across Asia	CI
06-05	FPT Corporation And ComfortDelGro Corporation Limited Explore Smart Mobility And Digital Innovation Across APAC	CI

Company Valuation: FPT Corporation

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	84,394,642	84,361,343	122,044,009	224,338,050	163,195,982	114,134,977	-	-
Change	-	-0.04%	44.67%	83.82%	-27.25%	-30.06%	-	-
Enterprise Value (EV) ¹	78,341,826	77,267,269	111,706,616	208,184,750	144,116,301	89,023,118	85,484,322	81,087,751
Change	-	-1.37%	44.57%	86.37%	-30.77%	-38.23%	-3.98%	-5.14%
P/E	21.4x	17.4x	20.6x	30.9x	18.4x	11x	9.39x	8.35x
PBR	3.94x	3.33x	4.08x	7.49x	4.47x	2.69x	2.23x	2.17x
PEG	-	0.8x	1x	1.4x	0.9x	0.7x	0.5x	0.7x
Capitalization / Revenue	2.37x	1.92x	2.32x	3.57x	2.33x	1.99x	1.58x	1.51x
EV / Revenue	2.2x	1.76x	2.12x	3.31x	2.06x	1.55x	1.19x	1.07x
EV / EBITDA	11.1x	8.99x	10.4x	15.9x	10.4x	6.75x	5.14x	4.7x
EV / EBIT	14.5x	11.4x	13.3x	19.8x	13.1x	9.27x	6.97x	6.32x
EV / FCF	26.8x	42.3x	20.2x	24.7x	28.6x	65.7x	13.7x	11.3x
FCF Yield	3.74%	2.37%	4.96%	4.05%	3.5%	1.52%	7.3%	8.87%
Dividend per Share ²	1,096	-	-	-	-	2,303	2,493	2,627
Rate of return	2.15%	-	-	-	-	3.44%	3.72%	3.92%
EPS ²	2,381	2,907	3,528	4,296	5,211	6,086	7,134	8,022
Distribution rate	46%	-	-	-	-	37.8%	34.9%	32.8%
Net sales ¹	35,657,263	44,017,299	52,617,901	62,848,794	70,112,826	57,279,718	72,033,593	75,519,589
EBITDA ¹	7,057,008	8,594,276	10,704,486	13,074,938	13,883,302	13,185,998	16,626,854	17,243,152
EBIT ¹	5,413,099	6,761,142	8,417,937	10,514,877	10,983,777	9,604,684	12,261,954	12,827,834
Net income ¹	4,332,535	5,295,017	6,470,522	7,849,035	9,369,310	10,717,384	12,665,715	14,166,741
Net Debt ¹	-6,052,816	-7,094,074	-10,337,393	-16,153,300	-19,079,681	-25,111,859	-28,650,655	-33,047,227
Reference price ²	50,957.51	50,563.00	72,665.41	132,608.70	95,800.00	67,000.00	67,000.00	67,000.00
Nbr of stocks (in thousands)	1,656,177	1,668,440	1,679,534	1,691,730	1,703,507	1,703,507	-	-
Announcement Date	25/01/22	19/01/23	25/01/24	24/01/25	27/01/26	-	-	-

¹VND in Million²VND

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FPT CORPORATION	11.17x	1.58x	6.88x	3.39%	4.41B
IBM	22.75x	3.56x	12.5x	3.08%	206B
SNOWFLAKE INC.	-94.57x	14.96x	86.58x	-.--%	93.59B
ACCENTURE PLC	10.75x	1.18x	6.19x	4.49%	88.49B
TATA CONSULTANCY SERVICES LTD.	14.27x	2.6x	9.81x	5.76%	82.64B
RELX PLC	19.67x	5.16x	12.73x	2.89%	59.43B
INFOSYS LIMITED	14.06x	2.05x	8.6x	5.54%	45.48B
NEC CORPORATION	20.5x	1.52x	9.63x	0.96%	36.26B
FUJITSU LIMITED	18.61x	1.5x	9.41x	1.6%	34.78B
HCL TECHNOLOGIES LIMITED	16.18x	2.07x	9.64x	5.34%	33.34B
Average	5.34x	3.62x	17.20x	3.3%	68.43B
Weighted average by Cap.	2.56x	4.44x	20.77x	3.24%