Valuation FP Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 26/06/2026 BST			5-day change	1st Jan Change
2,628.00 ^JPY	+0.54%		+1.08%	-0.08%

05-21	Fp Corporation Announces Approves Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 8, 2026	CI
04-30	FP Corporation Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	238,626	268,461	222,826	228,080	190,384	212,544	-	-
Change	-	12.5%	-17%	2.36%	-16.53%	11.64%	-	-
Enterprise Value (EV) ¹	297,046	346,366	291,903	289,573	245,533	271,511	281,630	271,574
Change	-	16.6%	-15.72%	-0.8%	-15.21%	10.58%	3.73%	-3.57%
P/E	21.3x	23.3x	19.2x	18.3x	12.8x	14.6x	13.3x	14.9x
PBR	1.81x	1.93x	1.54x	1.49x	1.16x	1.24x	1.18x	1.14x
PEG	-	8.16x	10.28x	2.4x	0.7x	-6.76x	1.3x	-1.4x
Capitalization / Revenue	1.22x	1.27x	1x	0.97x	0.79x	0.83x	0.82x	0.85x
EV / Revenue	1.52x	1.64x	1.31x	1.23x	1.02x	1.07x	1.09x	1.09x
EV / EBITDA	10.1x	11.2x	9.27x	8.72x	6.78x	7.48x	7.33x	7.49x
EV / EBIT	18.7x	20.7x	17.8x	15.7x	11.4x	12.4x	12x	13x
EV / FCF	1,053x	-45x	15.8x	22.3x	18.3x	-18.1x	42.9x	42.4x
FCF Yield	0.09%	-2.22%	6.33%	4.49%	5.45%	-5.52%	2.33%	2.36%
Dividend per Share ²	47	47	57	61.5	73	72.5	79.2	77
Rate of return	1.61%	1.43%	2.07%	2.18%	3.1%	2.76%	3.01%	2.93%
EPS ²	137	140.9	143.5	154.5	183.9	179.9	198.2	176.4
Distribution rate	34.3%	33.4%	39.7%	39.8%	39.7%	40.3%	40%	43.6%
Net sales ¹	195,700	211,285	222,100	235,628	240,490	254,605	258,724	249,744
EBITDA ¹	29,520	30,883	31,481	33,222	36,208	36,300	38,433	36,254
EBIT ¹	15,884	16,703	16,429	18,471	21,614	21,933	23,400	20,921
Net income ¹	11,206	11,529	11,724	12,486	14,869	14,550	15,230	14,266
Net Debt ¹	58,420	77,905	69,077	61,493	55,149	58,967	69,086	59,030
Reference price ²	2,916.00	3,280.00	2,757.00	2,821.00	2,354.00	2,628.00	2,628.00	2,628.00
Nbr of stocks (in thousands)	81,833	81,848	80,822	80,851	80,877	80,877	-	-
Announcement Date	28/04/22	28/04/23	30/04/24	30/04/25	30/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FP CORPORATION	14.37x	1.08x	7.17x	2.72%	1.31B
AMCOR PLC	17.59x	1.44x	9.1x	5.87%	19.89B
APTARGROUP, INC.	23.3x	2.11x	10.12x	1.55%	8.04B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	10.48x	-	-	-	1.4B
SCIENTEX	10.04x	-	-	3.54%	1.44B
Average	15.16x	1.54x	8.80x	3.42%	6.42B
Weighted average by Cap.	18.24x	1.61x	9.30x	4.49%