Valuation Fositek Corp.

Stocks

End-of-day quote Taiwan S.E. 22/10/2026			5-day change	1st Jan Change
2,335.00 ^TWD	-2.51%		+3.78%	+43.69%

10-08	Taiwan Investigation Bureau Searches Asia Vital Components' Xinzhuang Plant; Shares Down 3%	MT
08-10	Fositek Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	398.5	855.9	1,694	3,548	4,908	-	-
Change	-	114.78%	97.93%	109.42%	38.36%	-	-
Enterprise Value (EV) ¹	398.5	682	1,515	3,327	4,602	4,442	4,309
Change	-	71.15%	122.09%	119.65%	38.32%	-3.48%	-3%
P/E	21.7x	38.6x	45.5x	53.1x	36.1x	22.2x	17.1x
PBR	-	5.88x	10.1x	15.7x	15x	9.67x	7.01x
PEG	-	6.15x	0.7x	0.7x	0x	0.4x	0.6x
Capitalization / Revenue	-	4.78x	6.81x	9.08x	8.48x	5.64x	4.69x
EV / Revenue	-	3.81x	6.09x	8.52x	7.95x	5.1x	4.12x
EV / EBITDA	-	21.2x	35.8x	37.5x	25.6x	15.1x	12.2x
EV / EBIT	-	24.4x	41.7x	41.9x	27.5x	16x	12.7x
EV / FCF	-	20.9x	57.5x	64.3x	33.7x	20.8x	18.4x
FCF Yield	-	4.78%	1.74%	1.56%	2.97%	4.82%	5.44%
Dividend per Share ²	-	0.1742	0.2421	0.3308	0.8948	1.374	1.572
Rate of return	-	1.4%	0.98%	0.64%	1.25%	1.92%	2.2%
EPS ²	0.3041	0.3232	0.5436	0.9754	1.981	3.232	4.178
Distribution rate	-	53.9%	44.5%	33.9%	45.2%	42.5%	37.6%
Net sales ¹	-	179.2	248.6	390.6	578.5	870.9	1,046
EBITDA ¹	-	32.16	42.32	88.81	180.1	293.2	352.4
EBIT ¹	-	27.96	36.36	79.43	167.2	277.9	338.2
Net income ¹	18.43	19.94	37.27	66.87	135.6	222.5	286.5
Net Debt ¹	-	-173.8	-179.3	-220.4	-306.3	-466.2	-599.5
Reference price ²	6.59	12.48	24.71	51.75	71.60	71.60	71.60
Nbr of stocks (in thousands)	60,454	68,554	68,554	68,554	68,554	-	-
Announcement Date	17/03/23	14/03/24	12/03/25	12/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOSITEK CORP.	36.14x	7.95x	25.55x	1.25%	4.91B
AMPHENOL CORPORATION	28.93x	5.44x	16.52x	0.68%	183B
KEYENCE CORPORATION	33.54x	11.92x	21.73x	0.82%	121B
CORNING INCORPORATED	45.97x	5.8x	19.85x	0.91%	107B
HON HAI PRECISION INDUSTRY CO., LTD.	13.15x	0.3x	6.61x	3.83%	105B
MURATA MANUFACTURING CO., LTD.	30.69x	5x	16.44x	1.12%	72.84B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	52.91x	5.74x	26.24x	0.26%	62.41B
TE CONNECTIVITY PLC	19.13x	3.23x	12.35x	1.4%	60.23B
LUXSHARE PRECISION INDUSTRY CO., LTD.	18.16x	1.07x	12.01x	0.7%	60.88B
EOPTOLINK TECHNOLOGY INC., LTD.	16.99x	6.01x	12.21x	0.75%	54.56B
Average	29.56x	5.24x	16.95x	1.17%	83.17B
Weighted average by Cap.	29.50x	5.33x	16.31x	1.2%