|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45.75 TWD | -3.07% |
|
-3.28% | +17.31% |
| 02-06 | Formosa Plastics' Sales Drop 2.9% in January | MT |
| 02-06 | Formosa Plastics January revenue -0.64% Y/Y | RE |
Company Valuation: Formosa Plastics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 613,657 | 662,037 | 552,546 | 504,167 | 225,984 | 291,233 | 291,233 | - |
| Change | - | 7.88% | -16.54% | -8.76% | -55.18% | 28.87% | 0% | - |
| Enterprise Value (EV) 1 | 687,966 | 704,603 | 617,325 | 613,420 | 346,479 | 367,467 | 366,251 | 365,283 |
| Change | - | 2.42% | -12.39% | -0.63% | -43.52% | 6.06% | -0.33% | -0.26% |
| P/E ratio | 30.6x | 9.28x | 15.3x | 68.9x | -187x | -70x | 45.5x | 29.8x |
| PBR | 1.85x | 1.64x | 1.54x | 1.45x | 0.78x | 1x | 0.98x | 0.96x |
| PEG | - | 0x | -0.3x | -0.9x | 2x | -0x | -0x | 0.6x |
| Capitalization / Revenue | 3.3x | 2.42x | 2.2x | 2.53x | 1.13x | 1.62x | 1.65x | 1.58x |
| EV / Revenue | 3.7x | 2.58x | 2.45x | 3.08x | 1.73x | 2.04x | 2.07x | 1.98x |
| EV / EBITDA | 27.4x | 10.3x | 17.5x | 152x | 71.7x | 53.3x | 37.6x | 28.5x |
| EV / EBIT | 40.2x | 11.7x | 23x | -152x | -83.3x | -67.3x | -521x | 132x |
| EV / FCF | 30.5x | 17.8x | 16x | -82.3x | -74.3x | -14.5x | 114x | 71.1x |
| FCF Yield | 3.28% | 5.63% | 6.23% | -1.21% | -1.35% | -6.9% | 0.88% | 1.41% |
| Dividend per Share 2 | 2.4 | 8.2 | 4.2 | - | 0.5 | 0.4519 | 0.6335 | 0.9761 |
| Rate of return | 2.49% | 7.88% | 4.84% | - | 1.41% | 0.99% | 1.38% | 2.13% |
| EPS 2 | 3.15 | 11.21 | 5.68 | 1.15 | -0.19 | -0.654 | 1.006 | 1.534 |
| Distribution rate | 76.2% | 73.1% | 73.9% | - | -263% | -69.1% | 63% | 63.6% |
| Net sales 1 | 185,813 | 273,500 | 251,647 | 199,139 | 200,040 | 180,176 | 176,812 | 184,184 |
| EBITDA 1 | 25,101 | 68,508 | 35,255 | 4,039 | 4,834 | 6,900 | 9,737 | 12,823 |
| EBIT 1 | 17,099 | 60,100 | 26,799 | -4,029 | -4,162 | -5,463 | -702.4 | 2,775 |
| Net income 1 | 20,036 | 71,300 | 36,143 | 7,338 | -1,232 | -4,180 | 5,995 | 9,694 |
| Net Debt 1 | 74,309 | 42,566 | 64,779 | 109,253 | 120,495 | 76,234 | 75,019 | 74,050 |
| Reference price 2 | 96.40 | 104.00 | 86.80 | 79.20 | 35.50 | 45.75 | 45.75 | 45.75 |
| Nbr of stocks (in thousands) | 6,365,741 | 6,365,741 | 6,365,741 | 6,365,741 | 6,365,741 | 6,365,741 | 6,365,741 | - |
| Announcement Date | 16/03/21 | 10/01/22 | 13/03/23 | 07/03/24 | 13/03/25 | - | - | - |
1TWD in Million2TWD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -69.96x | 2.04x | 53.25x | 0.99% | 9.2B | |
| -60.25x | 0.94x | 10.28x | 4.38% | 22.8B | |
| 16.66x | 4.29x | 10.32x | 5.85% | 21.12B | |
| -104.94x | 1x | 6.85x | 0.32% | 15.47B | |
| -24.42x | 1.1x | 19.39x | -.--% | 13.37B | |
| 327.91x | 5.45x | 28.03x | 0% | 8.08B | |
| -37.66x | 1.02x | 23.47x | 1.28% | 7.22B | |
| 44.77x | 2.36x | 25.13x | 1.19% | 6.94B | |
| 35.31x | 1.01x | 16.44x | 1.18% | 6.88B | |
| Average | 14.16x | 2.14x | 21.46x | 1.69% | 12.34B | |
| Weighted average by Cap. | -6.16x | 2.12x | 17.93x | 2.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 1301 Stock
- Valuation Formosa Plastics Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition