Company Valuation: Ford Motor Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 83,002 46,758 48,796 39,345 52,277 48,632 - -
Change - -43.67% 4.36% -19.37% 32.87% -6.97% - -
Enterprise Value (EV) 1 66,920 34,504 28,569 31,629 45,763 44,996 41,890 41,493
Change - -48.44% -17.2% 10.71% 44.68% -1.68% -6.9% -0.95%
P/E ratio 4.67x -23.7x 11.3x 6.78x -6.37x -506x 6.94x 5.42x
PBR 1.73x 1.08x 1.14x 0.86x 1.45x 1.29x 1.1x 1.06x
PEG - 0x -0x 0.2x 0x 5.1x -0x 0.2x
Capitalization / Revenue 0.66x 0.31x 0.29x 0.23x 0.3x 0.28x 0.27x 0.27x
EV / Revenue 0.53x 0.23x 0.17x 0.18x 0.26x 0.26x 0.24x 0.23x
EV / EBITDA 5.13x 2.29x 1.81x 2.07x 3.81x 3.75x 3.23x 2.66x
EV / EBIT 9.05x 3.56x 2.74x 3.1x 6.75x 5x 3.9x 3.53x
EV / FCF 7x 3.8x 4.2x 4.69x -133x 9.06x 6.48x -
FCF Yield 14.3% 26.3% 23.8% 21.3% -0.75% 11% 15.4% -
Dividend per Share 2 0.1 0.5 0.6 0.6 - 0.602 0.6209 0.6389
Rate of return 0.48% 4.3% 4.92% 6.06% - 4.92% 5.07% 5.22%
EPS 2 4.45 -0.49 1.08 1.46 -2.06 -0.0242 1.765 2.26
Distribution rate 2.25% -102% 55.6% 41.1% - -2,490% 35.2% 28.3%
Net sales 1 126,150 148,980 165,901 172,706 173,996 174,860 177,025 183,320
EBITDA 1 13,049 15,053 15,752 15,246 12,025 11,995 12,971 15,600
EBIT 1 7,397 9,692 10,416 10,208 6,780 8,998 10,745 11,742
Net income 1 17,937 -1,981 4,347 5,879 -8,182 1,557 7,111 9,063
Net Debt 1 -16,082 -12,254 -20,227 -7,716 -6,514 -3,636 -6,741 -7,139
Reference price 2 20.77 11.63 12.19 9.90 13.12 12.24 12.24 12.24
Nbr of stocks (in thousands) 3,996,242 4,020,494 4,002,954 3,974,289 3,984,499 3,989,475 - -
Announcement Date 03/02/22 02/02/23 06/02/24 05/02/25 10/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-504.14x0.26x3.75x4.94% 48.63B
11.65x1.48x13.24x2.85% 280B
11.22x1.31x13.99x2.32% 79.3B
6.22x0.3x2.44x0.98% 67.52B
9.08x0.15x1.41x6.08% 59.84B
7.31x0.02x0.15x4.96% 56.23B
8.13x0.03x0.3x5.04% 51.54B
24.67x2.32x15.88x0.91% 38.62B
13.24x0.53x8.52x4.9% 35.79B
10.09x0.58x4.37x2.3% 24.93B
Average -40.25x 0.70x 6.41x 3.53% 74.2B
Weighted average by Cap. -22.77x 0.92x 8.48x 3.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. F Stock
  4. Valuation Ford Motor Company
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW