Valuation Ford Motor Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 06/07/2026			5-day change	1st Jan Change
235.21 ^MXN	-2.15%		-4.23%	-0.47%

01:37pm	Ford manages to maintain its appearances
11:23am	Ford Recalls Over 110,000 Mustang Vehicles in US	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,002	46,758	48,796	39,345	52,277	55,108	-	-
Change	-	-43.67%	4.36%	-19.37%	32.87%	5.42%	-	-
Enterprise Value (EV) ¹	66,920	34,504	28,569	31,629	45,763	49,925	47,702	47,303
Change	-	-48.44%	-17.2%	10.71%	44.68%	9.1%	-4.45%	-0.84%
P/E	4.67x	-23.7x	11.3x	6.78x	-6.37x	21.3x	7.75x	6.51x
PBR	1.73x	1.08x	1.14x	0.86x	1.45x	1.41x	1.25x	1.15x
PEG	-	0x	-0x	0.2x	0x	-0x	0x	0.3x
Capitalization / Revenue	0.66x	0.31x	0.29x	0.23x	0.3x	0.31x	0.31x	0.29x
EV / Revenue	0.53x	0.23x	0.17x	0.18x	0.26x	0.28x	0.27x	0.25x
EV / EBITDA	5.13x	2.29x	1.81x	2.07x	3.81x	3.76x	3.19x	2.88x
EV / EBIT	9.05x	3.56x	2.74x	3.1x	6.75x	5.36x	4.67x	4.15x
EV / FCF	7x	3.8x	4.2x	4.69x	-133x	10.5x	7.14x	6.11x
FCF Yield	14.3%	26.3%	23.8%	21.3%	-0.75%	9.49%	14%	16.4%
Dividend per Share ²	0.1	0.5	0.6	0.6	-	0.6027	0.6164	0.6242
Rate of return	0.48%	4.3%	4.92%	6.06%	-	4.36%	4.46%	4.51%
EPS ²	4.45	-0.49	1.08	1.46	-2.06	0.6479	1.784	2.124
Distribution rate	2.25%	-102%	55.6%	41.1%	-	93%	34.6%	29.4%
Net sales ¹	126,150	148,980	165,901	172,706	173,996	176,239	178,441	188,632
EBITDA ¹	13,049	15,053	15,752	15,246	12,025	13,276	14,931	16,448
EBIT ¹	7,397	9,692	10,416	10,208	6,780	9,321	10,205	11,398
Net income ¹	17,937	-1,981	4,347	5,879	-8,182	3,432	7,215	8,626
Net Debt ¹	-16,082	-12,254	-20,227	-7,716	-6,514	-5,183	-7,406	-7,806
Reference price ²	20.77	11.63	12.19	9.90	13.12	13.83	13.83	13.83
Nbr of stocks (in thousands)	3,996,242	4,020,494	4,002,954	3,974,289	3,984,499	3,984,693	-	-
Announcement Date	03/02/22	02/02/23	06/02/24	05/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOYOTA MOTOR CORPORATION	9.68x	1.24x	11.4x	3.49%	213B
HYUNDAI MOTOR COMPANY	11.16x	1.32x	14.25x	2.26%	75.05B
GENERAL MOTORS COMPANY	6.38x	0.33x	2.66x	0.96%	70.19B
PORSCHE AG	25.88x	1.41x	7.96x	2.2%	48.93B
MERCEDES-BENZ GROUP AG	7.82x	0.09x	0.86x	7.23%	47.92B
VOLKSWAGEN AG	3.86x	0.01x	0.05x	7.69%	43.77B
BMW AG	7.9x	-0.07x	-0.54x	5.01%	41.7B
HONDA MOTOR CO., LTD.	15.52x	0.61x	7.35x	4.37%	38.34B
MAHINDRA & MAHINDRA LIMITED	22.61x	1.98x	14.27x	1.11%	37.51B
Average	12.31x	0.77x	6.47x	3.81%	68.51B
Weighted average by Cap.	11.24x	0.90x	7.97x	3.55%