|
End-of-day quote
Euronext Paris
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 10-02 | Industrial Shares Rise as U.S. Activity Keeps Humming -- Industrials Roundup | DJ |
| 10-02 | Nasdaq Extends Weekly Winning Streak Amid Fed Pause Bets | MT |
Company Valuation: Ford Motor
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,002 | 46,758 | 48,796 | 39,345 | 52,277 | 48,250 | - | - |
| Change | - | -43.67% | 4.36% | -19.37% | 32.87% | -7.7% | - | - |
| Enterprise Value (EV) 1 | 66,920 | 34,504 | 28,569 | 31,629 | 45,763 | 47,275 | 42,762 | 40,986 |
| Change | - | -48.44% | -17.2% | 10.71% | 44.68% | 3.3% | -9.55% | -4.15% |
| P/E | 4.67x | -23.7x | 11.3x | 6.78x | -6.37x | 11.8x | 6.48x | 5.58x |
| PBR | 1.73x | 1.08x | 1.14x | 0.86x | 1.45x | 1.35x | 1.18x | 1.03x |
| PEG | - | 0x | -0x | 0.2x | 0x | -0x | 0.1x | 0.3x |
| Capitalization / Revenue | 0.66x | 0.31x | 0.29x | 0.23x | 0.3x | 0.27x | 0.27x | 0.26x |
| EV / Revenue | 0.53x | 0.23x | 0.17x | 0.18x | 0.26x | 0.27x | 0.24x | 0.22x |
| EV / EBITDA | 5.13x | 2.29x | 1.81x | 2.07x | 3.81x | 3.37x | 2.89x | 2.57x |
| EV / EBIT | 9.05x | 3.56x | 2.74x | 3.1x | 6.75x | 4.57x | 3.98x | 3.45x |
| EV / FCF | 7x | 3.8x | 4.2x | 4.69x | -133x | 11.7x | 8.65x | 8.52x |
| FCF Yield | 14.3% | 26.3% | 23.8% | 21.3% | -0.75% | 8.54% | 11.6% | 11.7% |
| Dividend per Share 2 | 0.1 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6027 | 0.6137 | 0.6291 |
| Rate of return | 0.48% | 4.3% | 4.92% | 6.06% | 4.57% | 4.98% | 5.07% | 5.2% |
| EPS 2 | 4.45 | -0.49 | 1.08 | 1.46 | -2.06 | 1.028 | 1.868 | 2.167 |
| Distribution rate | 2.25% | -102% | 55.6% | 41.1% | -29.1% | 58.6% | 32.8% | 29% |
| Net sales 1 | 126,150 | 148,980 | 165,901 | 172,706 | 173,996 | 177,288 | 180,729 | 185,604 |
| EBITDA 1 | 13,049 | 15,053 | 15,752 | 15,246 | 12,025 | 14,045 | 14,804 | 15,926 |
| EBIT 1 | 7,397 | 9,692 | 10,416 | 10,208 | 6,780 | 10,339 | 10,741 | 11,882 |
| Net income 1 | 17,937 | -1,981 | 4,347 | 5,879 | -8,182 | 4,395 | 7,622 | 9,125 |
| Net Debt 1 | -16,082 | -12,254 | -20,227 | -7,716 | -6,514 | -975.2 | -5,488 | -7,263 |
| Reference price 2 | 20.77 | 11.63 | 12.19 | 9.90 | 13.12 | 12.10 | 12.10 | 12.10 |
| Nbr of stocks (in thousands) | 3,996,242 | 4,020,494 | 4,002,954 | 3,974,289 | 3,984,499 | 3,987,596 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 06/02/24 | 05/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 352.2x | 13.53x | 98.94x | -.--% | 1,464B | |
| 9.15x | 1.23x | 11.14x | 3.57% | 214B | |
| 15.06x | 0.81x | 5.56x | 1.64% | 102B | |
| 34.87x | 8.81x | 22.44x | 1.11% | 74.41B | |
| 7.33x | 0.33x | 2.65x | 0.92% | 68.68B | |
| 8.3x | 1.23x | 13.94x | 3.16% | 59.8B | |
| 11.77x | 0.27x | 3.37x | 4.98% | 48.25B | |
| 22.34x | 1.3x | 7.3x | 2.42% | 44.09B | |
| 10.71x | 0.66x | 9.06x | 4.28% | 41.08B | |
| Average | 52.42x | 3.13x | 19.38x | 2.45% | 235.08B | |
| Weighted average by Cap. | 247.95x | 9.92x | 71.52x | 0.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- F Stock
- FORDP Stock
- Valuation Ford Motor
Select your edition
All financial news and data tailored to specific country editions
