|
End-of-day quote
Euronext Paris
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 01:50am | Trump says he would be OK with China building cars in US | RE |
| 09-10 | Stellantis CEO highlights diverging US and global strategies | RE |
Company Valuation: Ford Motor
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,002 | 46,758 | 48,796 | 39,345 | 52,277 | 55,707 | - | - |
| Change | - | -43.67% | 4.36% | -19.37% | 32.87% | 6.56% | - | - |
| Enterprise Value (EV) 1 | 66,920 | 34,504 | 28,569 | 31,629 | 45,763 | 54,732 | 50,219 | 48,443 |
| Change | - | -48.44% | -17.2% | 10.71% | 44.68% | 19.6% | -8.25% | -3.54% |
| P/E | 4.67x | -23.7x | 11.3x | 6.78x | -6.37x | 17.5x | 7.5x | 6.46x |
| PBR | 1.73x | 1.08x | 1.14x | 0.86x | 1.45x | 1.56x | 1.36x | 1.19x |
| PEG | - | 0x | -0x | 0.2x | 0x | -0x | 0x | 0.4x |
| Capitalization / Revenue | 0.66x | 0.31x | 0.29x | 0.23x | 0.3x | 0.32x | 0.31x | 0.3x |
| EV / Revenue | 0.53x | 0.23x | 0.17x | 0.18x | 0.26x | 0.31x | 0.28x | 0.26x |
| EV / EBITDA | 5.13x | 2.29x | 1.81x | 2.07x | 3.81x | 4.01x | 3.49x | 3.04x |
| EV / EBIT | 9.05x | 3.56x | 2.74x | 3.1x | 6.75x | 5.41x | 4.74x | 4.13x |
| EV / FCF | 7x | 3.8x | 4.2x | 4.69x | -133x | 13.6x | 10.2x | 10.1x |
| FCF Yield | 14.3% | 26.3% | 23.8% | 21.3% | -0.75% | 7.38% | 9.84% | 9.93% |
| Dividend per Share 2 | 0.1 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6024 | 0.6125 | 0.6262 |
| Rate of return | 0.48% | 4.3% | 4.92% | 6.06% | 4.57% | 4.31% | 4.38% | 4.48% |
| EPS 2 | 4.45 | -0.49 | 1.08 | 1.46 | -2.06 | 0.7982 | 1.863 | 2.163 |
| Distribution rate | 2.25% | -102% | 55.6% | 41.1% | -29.1% | 75.5% | 32.9% | 28.9% |
| Net sales 1 | 126,150 | 148,980 | 165,901 | 172,706 | 173,996 | 176,665 | 180,070 | 186,028 |
| EBITDA 1 | 13,049 | 15,053 | 15,752 | 15,246 | 12,025 | 13,660 | 14,395 | 15,926 |
| EBIT 1 | 7,397 | 9,692 | 10,416 | 10,208 | 6,780 | 10,119 | 10,590 | 11,721 |
| Net income 1 | 17,937 | -1,981 | 4,347 | 5,879 | -8,182 | 3,342 | 7,598 | 9,095 |
| Net Debt 1 | -16,082 | -12,254 | -20,227 | -7,716 | -6,514 | -975.2 | -5,488 | -7,263 |
| Reference price 2 | 20.77 | 11.63 | 12.19 | 9.90 | 13.12 | 13.97 | 13.97 | 13.97 |
| Nbr of stocks (in thousands) | 3,996,242 | 4,020,494 | 4,002,954 | 3,974,289 | 3,984,499 | 3,987,596 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 06/02/24 | 05/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.65x | 1.22x | 11.09x | 3.41% | 233B | |
| 8.07x | 0.36x | 2.97x | 0.83% | 75.13B | |
| 9.23x | 1.26x | 14.24x | 2.83% | 65.78B | |
| 17.39x | 0.31x | 3.98x | 4.34% | 55.71B | |
| 8.75x | 0.11x | 1.11x | 6.71% | 50.07B | |
| 24.07x | 1.35x | 7.53x | 2.34% | 47.41B | |
| 4.76x | 0.01x | 0.11x | 6.5% | 47.24B | |
| 9.34x | -0.05x | -0.46x | 3.95% | 43.79B | |
| 14.91x | 0.64x | 8.28x | 4.36% | 42.18B | |
| Average | 11.80x | 0.58x | 5.43x | 3.92% | 73.38B | |
| Weighted average by Cap. | 11.01x | 0.77x | 7.14x | 3.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- F Stock
- FORDP Stock
- Valuation Ford Motor
Select your edition
All financial news and data tailored to specific country editions
