|
Market Closed -
Swiss Exchange
16:30:36 02/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 920.00 CHF | +0.11% |
|
0.00% | +5.26% |
| 07-28 | Forbo Holding AG Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 07-28 | Switzerland's Forbo Logs Lower H1 Profit, Net Sales | MT |
Company Valuation: Forbo Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,953 | 1,616 | 1,489 | 1,063 | 1,233 | 1,319 | - | - |
| Change | - | -45.29% | -7.84% | -28.64% | 16.03% | 6.97% | - | - |
| Enterprise Value (EV) 1 | 2,942 | 1,635 | 1,460 | 953.5 | 1,190 | 1,235 | 1,182 | 1,127 |
| Change | - | -44.44% | -10.68% | -34.7% | 24.85% | 3.75% | -4.25% | -4.67% |
| P/E | 20.4x | 15.2x | 14.5x | 11.2x | 17.9x | 17.9x | 13.9x | 12.5x |
| PBR | 5.52x | 2.8x | 2.68x | 1.7x | 1.91x | 1.87x | 1.72x | 1.58x |
| PEG | - | -0.7x | 13.17x | -1.59x | -0.6x | 3.29x | 0.5x | 1.2x |
| Capitalization / Revenue | 2.35x | 1.25x | 1.27x | 0.95x | 1.14x | 1.2x | 1.17x | 1.14x |
| EV / Revenue | 2.35x | 1.26x | 1.24x | 0.85x | 1.1x | 1.13x | 1.05x | 0.97x |
| EV / EBITDA | 12.5x | 8.45x | 8.12x | 5.73x | 8.7x | 8.55x | 7.28x | 6.44x |
| EV / EBIT | 16.4x | 12.3x | 11.2x | 7.91x | 13.6x | 13x | 10.6x | 9.17x |
| EV / FCF | 23x | 32.4x | 12.6x | - | 37.6x | 17.3x | 14.8x | 13.5x |
| FCF Yield | 4.35% | 3.09% | 7.94% | - | 2.66% | 5.78% | 6.75% | 7.43% |
| Dividend per Share 2 | 25 | 23 | 25 | 25 | 25 | 25.23 | 26.47 | 28.14 |
| Rate of return | 1.34% | 2.11% | 2.37% | 3.31% | 2.86% | 2.74% | 2.88% | 3.06% |
| EPS 2 | 91.62 | 71.76 | 72.55 | 67.45 | 48.75 | 51.41 | 66.33 | 73.47 |
| Distribution rate | 27.3% | 32.1% | 34.5% | 37.1% | 51.3% | 49.1% | 39.9% | 38.3% |
| Net sales 1 | 1,254 | 1,293 | 1,175 | 1,122 | 1,085 | 1,097 | 1,125 | 1,158 |
| EBITDA 1 | 235.6 | 193.4 | 179.9 | 166.3 | 136.8 | 144.4 | 162.5 | 175 |
| EBIT 1 | 179 | 132.6 | 129.9 | 120.6 | 87.8 | 94.84 | 111.3 | 122.9 |
| Net income 1 | 141.2 | 101.4 | 102.3 | 95.1 | 68.9 | 71.9 | 92.56 | 99.92 |
| Net Debt 1 | -10.9 | 18.9 | -29 | -109.1 | -42.5 | -83.73 | -136.3 | -191.4 |
| Reference price 2 | 1,870.00 | 1,088.00 | 1,054.00 | 755.00 | 874.00 | 920.00 | 920.00 | 920.00 |
| Nbr of stocks (in thousands) | 1,579 | 1,485 | 1,413 | 1,407 | 1,411 | 1,433 | - | - |
| Announcement Date | 03/03/22 | 02/03/23 | 05/03/24 | 03/03/25 | 03/03/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.9x | 1.13x | 8.55x | 2.74% | 1.59B | |
| 20.33x | 1.46x | 13.98x | 1.63% | 43.2B | |
| 22.59x | 2.84x | 13.93x | 1.94% | 39.22B | |
| 11.36x | 0.9x | 5.85x | 3.5% | 36.95B | |
| 27.71x | 5.56x | 18.84x | 2.49% | 20.99B | |
| 23.75x | 2.01x | 14.58x | 0.62% | 20.72B | |
| 15.22x | 2.1x | 10.47x | 1.87% | 13.43B | |
| 17.64x | 2.93x | 12.08x | 1.4% | 13.05B | |
| -21.93x | 1.44x | 16.21x | 3.03% | 12.51B | |
| 20.49x | 3.23x | 10.69x | 0.63% | 9.6B | |
| Average | 15.51x | 2.36x | 12.52x | 1.98% | 21.13B | |
| Weighted average by Cap. | 17.24x | 2.29x | 12.69x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORN Stock
- Valuation Forbo Holding AG
Select your edition
All financial news and data tailored to specific country editions
