|
Market Closed -
Japan Exchange
07:30:00 21/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 1,506.00 JPY | -7.21% |
|
-4.44% | +59.20% |
Company Valuation: for Startups, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Market Cap 1 | 9,337 | 6,629 | 4,531 | 3,694 | 7,361 |
| Change | - | -29.01% | -31.65% | -18.46% | 99.25% |
| Enterprise Value (EV) 1 | 7,802 | 4,950 | 2,876 | 2,312 | 5,598 |
| Change | - | -36.56% | -41.91% | -19.59% | 142.08% |
| P/E | 23.9x | 15.4x | 11.8x | 11x | 9.23x |
| PBR | 7.08x | 3.72x | 2.06x | 1.68x | 2.68x |
| PEG | - | 1.58x | -0.9x | -1.79x | 0x |
| Capitalization / Revenue | 3.98x | 2.21x | 1.33x | 1x | 1.4x |
| EV / Revenue | 3.32x | 1.65x | 0.84x | 0.63x | 1.06x |
| EV / EBITDA | 15x | 8.24x | 6x | 4.36x | 4.81x |
| EV / EBIT | 16x | 8.46x | 6.78x | 5.1x | 5x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 55.26 | 60.64 | 52.91 | 49.66 | 123.8 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 2,348 | 2,998 | 3,416 | 3,693 | 5,268 |
| EBITDA 1 | 520 | 601 | 479 | 530 | 1,163 |
| EBIT 1 | 488 | 585 | 424 | 453 | 1,120 |
| Net income 1 | 382 | 442 | 385 | 353 | 817 |
| Net Debt 1 | -1,535 | -1,679 | -1,655 | -1,382 | -1,763 |
| Reference price 2 | 1,323.00 | 934.50 | 623.00 | 547.50 | 1,142.00 |
| Nbr of stocks (in thousands) | 7,058 | 7,093 | 7,272 | 6,748 | 6,446 |
| Announcement Date | 17/06/22 | 19/06/23 | 24/06/24 | 23/06/25 | 23/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 65.97M | |
| 22.82x | 4.69x | 15.68x | 2.56% | 111B | |
| 19.67x | 0.35x | 8.84x | 4.17% | 8.09B | |
| 12.89x | 0.28x | 7.57x | 4.15% | 5.1B | |
| 34.45x | 0.77x | 15.89x | 5.4% | 4.41B | |
| 13.87x | 0.33x | 5.67x | 4.46% | 4.08B | |
| 73.64x | 3.14x | 11.07x | -.--% | 3.65B | |
| 20.11x | 0.19x | 7.97x | 2.24% | 2.82B | |
| 12.97x | - | - | 3.97% | 1.45B | |
| 7.61x | - | - | 6.5% | 1.11B | |
| Average | 24.23x | 1.39x | 10.39x | 3.72% | 14.17B | |
| Weighted average by Cap. | 23.42x | 3.89x | 14.42x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7089 Stock
- Valuation for Startups, Inc.
Select your edition
All financial news and data tailored to specific country editions
