|
Market Closed -
London S.E.
16:35:05 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 175.00 GBX | 0.00% |
|
-5.41% | +3.86% |
| 09-22 | Fonix shares rise as profit and revenue climb; confident in outlook | AN |
| 09-22 | WINNERS & LOSERS: Petro Matad sinks on PetroChina blow; Midwich up | AN |
Company Valuation: Fonix Plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 151.5 | 213.5 | 239.5 | 225.4 | 160.6 | 170.8 | - |
| Change | - | 40.9% | 12.21% | -5.9% | -28.75% | 6.38% | - |
| Enterprise Value (EV) 1 | 134.5 | 192.8 | 213 | 203.4 | 132 | 140.6 | 138 |
| Change | - | 43.35% | 10.49% | -4.53% | -35.1% | 6.54% | -1.85% |
| P/E | 18.9x | 24.6x | 22.8x | 20.3x | 13.7x | 14.5x | 13.1x |
| PBR | 19.5x | 23x | 22.7x | 21.4x | 14.5x | 12.7x | 10.2x |
| PEG | - | 2.81x | 1x | 3.59x | 1.92x | 17.4x | 1.2x |
| Capitalization / Revenue | 2.82x | 3.29x | 3.15x | 3.1x | 1.93x | 1.96x | 1.77x |
| EV / Revenue | 2.51x | 2.97x | 2.8x | 2.79x | 1.58x | 1.61x | 1.43x |
| EV / EBITDA | 13.1x | 16.7x | 15.6x | 14x | 8.17x | 7.99x | 7.08x |
| EV / EBIT | 13.9x | 18.1x | 16.6x | 15x | 8.86x | 8.82x | 7.82x |
| EV / FCF | 25.4x | 17.9x | 28.6x | 58.7x | 7.62x | 12.5x | 11x |
| FCF Yield | 3.94% | 5.6% | 3.5% | 1.7% | 13.1% | 8% | 9.09% |
| Dividend per Share 2 | 0.065 | 0.0725 | 0.083 | 0.088 | 0.093 | 0.099 | 0.1065 |
| Rate of return | 4.29% | 3.39% | 3.43% | 3.87% | 5.65% | 5.66% | 6.09% |
| EPS 2 | 0.08 | 0.087 | 0.106 | 0.112 | 0.12 | 0.121 | 0.134 |
| Distribution rate | 81.3% | 83.3% | 78.3% | 78.6% | 77.5% | 81.8% | 79.5% |
| Net sales 1 | 53.65 | 64.92 | 76.09 | 72.78 | 83.35 | 87.25 | 96.45 |
| EBITDA 1 | 10.26 | 11.57 | 13.69 | 14.55 | 16.16 | 17.6 | 19.5 |
| EBIT 1 | 9.673 | 10.64 | 12.87 | 13.54 | 14.9 | 15.95 | 17.65 |
| Net income 1 | 8.026 | 8.797 | 10.62 | 11.14 | 11.89 | 11.9 | 13.2 |
| Net Debt 1 | -16.99 | -20.65 | -26.48 | -22 | -28.58 | -30.2 | -32.8 |
| Reference price 2 | 1.515 | 2.140 | 2.420 | 2.275 | 1.645 | 1.750 | 1.750 |
| Nbr of stocks (in thousands) | 100,000 | 99,750 | 98,975 | 99,076 | 97,624 | 97,624 | - |
| Announcement Date | 22/09/22 | 21/09/23 | 24/09/24 | 23/09/25 | 22/09/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.46x | 1.61x | 7.99x | 5.66% | 229M | |
| 25.36x | 4.08x | 14.19x | 2.67% | 240B | |
| 23.79x | 4.98x | 12.21x | 0.7% | 205B | |
| 17.03x | 1.93x | 9.96x | 2.78% | 147B | |
| -561.92x | 39.94x | 164.06x | -.--% | 116B | |
| -128.1x | 17.78x | 97.77x | -.--% | 115B | |
| 16.5x | 2.98x | 11.48x | 4.88% | 96.43B | |
| 23.56x | 6.08x | 14.93x | 2.4% | 70.72B | |
| 25.06x | 2.08x | 13.2x | 1.24% | 49.53B | |
| 15.19x | 2.19x | 9.33x | 5.14% | 49.23B | |
| Average | -52.91x | 8.37x | 35.51x | 2.55% | 108.83B | |
| Weighted average by Cap. | -56.20x | 9.08x | 37.57x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FNX Stock
- Valuation Fonix Plc
Select your edition
All financial news and data tailored to specific country editions
