Valuation Fluor Corporation

Equities

Real-time Estimate Cboe BZX Other stock markets 14:28:45 13/03/2026 GMT			5-day change	1st Jan Change
43.37 ^USD	-0.25%		-3.42%	+9.87%

03-12	Fluor Corporation Opens New Office in Bucharest, Romania	CI
03-09	Fluor Corporation Appoints Robert G. Card to its Board of Directors, Audit Committee, Commercial Strategies and Operational Risk Committee, Effective March 4, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,503	4,925	6,674	8,459	6,388	6,373	-	-
Change	-	40.6%	35.51%	26.76%	-24.49%	-0.24%	-	-
Enterprise Value (EV) ¹	2,334	3,616	5,313	6,734	5,264	6,683	6,548	6,293
Change	-	54.89%	46.93%	26.76%	-21.84%	26.96%	-2.02%	-3.89%
P/E ratio	-17x	47.5x	72.5x	4.01x	-128x	16.1x	13.6x	11.8x
PBR	2.52x	2.81x	3.44x	2.11x	1.86x	2.79x	2.26x	1.95x
PEG	-	-0x	-2.8x	0x	1x	-0x	0.7x	0.8x
Capitalization / Revenue	0.28x	0.36x	0.43x	0.52x	0.41x	0.39x	0.36x	0.34x
EV / Revenue	0.19x	0.26x	0.34x	0.41x	0.34x	0.41x	0.37x	0.33x
EV / EBITDA	160x	10.2x	18.9x	11.3x	-17.6x	12.2x	10.5x	9.17x
EV / EBIT	12x	25.3x	36.1x	14.5x	-13.9x	14.2x	12.2x	11.3x
EV / FCF	-46.9x	-82.2x	50.1x	10.1x	-12x	51.4x	17x	-
FCF Yield	-2.13%	-1.22%	2%	9.86%	-8.3%	1.95%	5.9%	-
Dividend per Share ²	-	-	-	-	-	-	0.05	0.6001
Rate of return	-	-	-	-	-	-	0.11%	1.38%
EPS ²	-1.46	0.73	0.54	12.3	-0.31	2.708	3.209	3.67
Distribution rate	-	-	-	-	-	-	1.56%	16.4%
Net sales ¹	12,435	13,744	15,474	16,315	15,503	16,294	17,484	18,815
EBITDA ¹	14.63	354	281	597	-299	547.4	623.7	685.9
EBIT ¹	195.1	143	147	463	-378	470.2	538.1	557.8
Net income ¹	-206.1	106	83	2,145	-51	387.9	430.1	465.4
Net Debt ¹	-1,168	-1,309	-1,361	-1,725	-1,124	310.3	175.2	-79.57
Reference price ²	24.77	34.66	39.17	49.32	39.63	43.48	43.48	43.48
Nbr of stocks (in thousands)	141,412	142,088	170,375	171,516	161,183	146,565	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	18/02/25	17/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLUOR CORPORATION	16.06x	0.41x	12.21x	-.--%	6.37B
QUANTA SERVICES, INC.	64.55x	2.66x	25.9x	0.08%	84.82B
VINCI	14.11x	1.17x	6.43x	4.16%	82.96B
LARSEN & TOUBRO LIMITED	28.53x	2.09x	19.92x	1.11%	55.43B
COMFORT SYSTEMS USA, INC.	37.37x	4.24x	25.3x	0.2%	48.24B
FERROVIAL SE	55.92x	4.71x	30x	1.65%	46.47B
HOCHTIEF AG	29.15x	0.67x	11.61x	2.15%	33.39B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	31.95x	0.58x	9.33x	2.09%	31.53B
EMCOR GROUP, INC.	25.13x	1.65x	15.7x	0.18%	31.64B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.51x	0.27x	5.09x	5.28%	30.92B
Average	30.73x	1.84x	16.15x	1.69%	45.18B
Weighted average by Cap.	34.63x	2.14x	17.40x	1.78%