Valuation Fluor Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:02 05/12/2025 GMT			5-day change	1st Jan Change
43.96 ^USD	-3.28%		+2.40%	-10.87%

12-05	Knife River Corporation Wins $112 Million Project in Texas	CI
12-05	Knife River Says Received $112 Million Materials and Paving Project in Texas	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	2,247	3,503	4,925	6,674	8,459	7,086	-	-
Change	-	55.87%	40.6%	35.51%	26.76%	-16.24%	-	-
Enterprise Value (EV) ¹	1,761	2,334	3,616	5,313	6,734	5,074	5,404	5,191
Change	-	32.6%	54.89%	46.93%	26.76%	-24.65%	6.49%	-3.93%
P/E ratio	-5.15x	-17x	47.5x	72.5x	4.01x	4.61x	19.3x	16.1x
PBR	2.18x	2.52x	2.81x	3.44x	2.11x	1.42x	1.32x	1.24x
PEG	-	0.3x	-0x	-2.8x	0x	-0.2x	-0.3x	0.8x
Capitalization / Revenue	0.14x	0.28x	0.36x	0.43x	0.52x	0.45x	0.42x	0.4x
EV / Revenue	0.11x	0.19x	0.26x	0.34x	0.41x	0.32x	0.32x	0.29x
EV / EBITDA	7.04x	160x	10.2x	18.9x	11.3x	10.5x	10.2x	8.7x
EV / EBIT	12.2x	12x	25.3x	36.1x	14.5x	29.9x	11.3x	9.16x
EV / FCF	24.3x	-46.9x	-82.2x	50.1x	10.1x	22x	13.8x	10.9x
FCF Yield	4.11%	-2.13%	-1.22%	2%	9.86%	4.54%	7.23%	9.2%
Dividend per Share ²	0.1	-	-	-	-	0.0261	0.2038	0.267
Rate of return	0.63%	-	-	-	-	0.06%	0.46%	0.61%
EPS ²	-3.1	-1.46	0.73	0.54	12.3	9.538	2.273	2.731
Distribution rate	-3.23%	-	-	-	-	0.27%	8.97%	9.78%
Net sales ¹	15,668	12,435	13,744	15,474	16,315	15,725	16,913	17,938
EBITDA ¹	250.1	14.63	354	281	597	481.6	530	596.4
EBIT ¹	144.6	195.1	143	147	463	169.9	477.9	566.5
Net income ¹	-435	-206.1	106	83	2,145	1,593	360	415.2
Net Debt ¹	-486.7	-1,168	-1,309	-1,361	-1,725	-2,011	-1,682	-1,894
Reference price ²	15.97	24.77	34.66	39.17	49.32	43.96	43.96	43.96
Nbr of stocks (in thousands)	140,715	141,412	142,088	170,375	171,516	161,183	-	-
Announcement Date	26/02/21	22/02/22	21/02/23	20/02/24	18/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLUOR CORPORATION	4.61x	0.32x	10.54x	0.06%	7.09B
VINCI	14.18x	1.15x	6.32x	4%	75.64B
QUANTA SERVICES, INC.	67.97x	2.61x	25.85x	0.09%	68.69B
LARSEN & TOUBRO LIMITED	30.38x	2.21x	20.96x	1.03%	61.71B
FERROVIAL SE	49.2x	4.97x	32.56x	1.42%	47.26B
COMFORT SYSTEMS USA, INC.	38.16x	3.93x	25.87x	0.19%	35.25B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.67x	0.29x	5.7x	5.08%	31.15B
EMCOR GROUP, INC.	24.75x	1.59x	15.31x	0.16%	27.92B
HOCHTIEF AG	28.47x	0.64x	11.08x	2.04%	27.55B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.1x	0.44x	7.24x	2.66%	24.14B
Average	28.75x	1.81x	16.14x	1.67%	40.64B
Weighted average by Cap.	33.33x	2.12x	17.61x	1.8%