Valuation Fluidra, S.A. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 06:32:25 14/07/2026 BST			Pre-market 06:47:52
18.79 ^EUR	-0.11%		18.82	+0.16%

07-02	Fluidra Launches New EUR300 Million Commercial Paper Program	MT
05-29	Fluidra buys Datapool to boost digitalization in pool sector	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,682	2,756	3,579	4,465	4,398	3,589	-	-
Change	-	-58.75%	29.84%	24.77%	-1.5%	-18.39%	-	-
Enterprise Value (EV) ¹	7,749	4,141	4,794	5,623	5,484	4,591	4,456	4,309
Change	-	-46.56%	15.76%	17.29%	-2.46%	-16.29%	-2.94%	-3.31%
P/E	26.6x	17.1x	31.4x	32.3x	25.3x	18.5x	14.7x	12.5x
PBR	4.16x	1.62x	2.28x	2.71x	2.76x	2.16x	2.02x	1.88x
PEG	-	-0.5x	-1.1x	1.5x	1x	1.6x	0.6x	0.7x
Capitalization / Revenue	3.06x	1.15x	1.75x	2.12x	2.01x	1.58x	1.5x	1.43x
EV / Revenue	3.54x	1.73x	2.34x	2.68x	2.51x	2.02x	1.87x	1.72x
EV / EBITDA	14.1x	8.09x	10.8x	12.6x	10.9x	8.79x	7.79x	6.96x
EV / EBIT	18.3x	13.6x	20.3x	21.6x	16.4x	12.9x	11x	9.47x
EV / FCF	28.3x	98.8x	13.1x	23.7x	20.2x	17.8x	14.9x	12.8x
FCF Yield	3.53%	1.01%	7.61%	4.22%	4.95%	5.62%	6.71%	7.78%
Dividend per Share ²	0.4	0.85	0.7	0.55	0.65	0.6857	0.7643	0.86
Rate of return	1.14%	5.85%	3.71%	2.34%	2.81%	3.63%	4.04%	4.55%
EPS ²	1.324	0.8481	0.6002	0.7273	0.9167	1.024	1.282	1.517
Distribution rate	30.2%	100%	117%	75.6%	70.9%	66.9%	59.6%	56.7%
Net sales ¹	2,187	2,389	2,051	2,102	2,184	2,268	2,389	2,512
EBITDA ¹	549	512	445	447.4	501	522.1	572.4	619.3
EBIT ¹	424.3	304.3	236.1	259.7	334	357.2	406	454.9
Net income ¹	252	159.9	113.8	138.1	176	197.4	248.4	293.3
Net Debt ¹	1,067	1,385	1,215	1,158	1,087	1,002	867.5	720
Reference price ²	35.20	14.52	18.85	23.52	23.16	18.90	18.90	18.90
Nbr of stocks (in thousands)	189,828	189,816	189,848	189,840	189,892	189,891	-	-
Announcement Date	28/02/22	27/02/23	29/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACUSHNET HOLDINGS CORP.	29.08x	2.71x	16.86x	0.88%	6.39B
TECHNOGYM S.P.A.	23.18x	2.49x	11.71x	2.9%	3.34B
CALLAWAY GOLF COMPANY	33.65x	1.49x	13.44x	-.--%	3.32B
PELOTON INTERACTIVE, INC.	46.45x	1.16x	5.91x	-.--%	2.63B
MIZUNO CORPORATION	14.52x	0.91x	8.62x	1.83%	1.69B
YONEX CO., LTD.	15.96x	1.08x	9.14x	1.12%	1.32B
JOHNSON HEALTH TECH .CO., LTD.	9.87x	0.81x	6.62x	-	1.21B
SHUHUA SPORTS CO., LTD.	30.08x	-	-	3.08%	724M
MIPS AB	32.15x	8.9x	21.18x	2.27%	737M
Average	26.10x	2.44x	11.68x	1.51%	2.37B
Weighted average by Cap.	28.10x	2.14x	12.47x	1.18%