Company Valuation: FlexShopper, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 44.7 54.9 50.29 20.12 36.16 0.002461
Change - 22.82% -8.39% -59.99% 79.72% -99.99%
Enterprise Value (EV) 44.7 90.23 50.29 20.12 36.16 0.002461
Change - 101.88% -44.27% -59.99% 79.72% -99.99%
P/E -23x -15.1x 58.8x 2.1x -3.27x -7.77x
PBR - - 3.26x - - -
PEG - -0.3x -0x 0x 0x -
Capitalization / Revenue 0.5x 0.54x 0.4x 0.18x 0.31x 0.26x
EV / Revenue 0x 0x 0x 0x 0x 0x
EV / EBITDA 0x 0x 0x -0x 0x 0x
EV / EBIT 0x 0x 0x -0x 0x 0x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.11 -0.17 0.04 0.44 -0.51 -0.22
Distribution rate - - - - - -
Net sales 1 88.79 102.1 125.4 113.1 117 139.8
EBITDA 1 8.302 8.713 11.38 -0.5358 23.25 33.27
EBIT 1 5.104 4.626 7.365 -6.303 13.69 22.78
Net income 1 -1.86 -3.492 0.8337 9.901 -8.337 -4.693
Net Debt - 35.34 - - - -
Reference price 2 2.530000 2.570000 2.350000 0.925000 1.670000 0.000100
Nbr of stocks (in thousands) 17,666 21,360 21,400 21,751 21,652 24,611
Announcement Date 03/03/20 08/03/21 30/03/22 24/04/23 01/04/24 23/04/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0x - - - 2.46K
14.34x6.71x14.58x0.31% 3,469B
20.78x6.07x10.9x0.35% 1,547B
33.43x15.55x24.61x0.53% 571B
14.84x3.95x9.16x1.37% 494B
18.29x5.4x16.19x-.--% 269B
20.33x1.5x10.1x1.01% 269B
88.82x11.69x63.93x-.--% 185B
21.66x2.46x12.54x-.--% 140B
46.49x5.41x35.7x-.--% 126B
Average 27.90x 6.53x 21.97x 0.4% 707.05B
Weighted average by Cap. 20.37x 6.86x 15.72x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FlexShopper, Inc.

Historical PBR trend

Valuation ratios - PBR - FlexShopper, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FlexShopper, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FlexShopper, Inc.

  1. Stock Market
  2. Stocks
  3. FPAYQ Stock
  4. Valuation FlexShopper, Inc.