Valuation Flexium Interconnect, Inc.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 03/07/2026			5-day change	1st Jan Change
66.80 ^TWD	+1.67%		-6.70%	+13.22%

05-13	Flexium Interconnect, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-12	Flexium Interconnect, Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,714	31,634	28,477	20,782	18,872	21,411	-	-
Change	-	-13.84%	-9.98%	-27.02%	-9.19%	13.46%	-	-
Enterprise Value (EV)	28,784	25,802	24,269	16,707	16,453	21,411	21,411	21,411
Change	-	-10.36%	-5.94%	-31.16%	-1.52%	30.14%	0%	0%
P/E	13.7x	9.86x	13.9x	-25.1x	-8.49x	-33.7x	-25.6x	-
PBR	1.43x	1.27x	1.12x	0.87x	0.89x	1.1x	1.17x	-
PEG	-	0.3x	-0.4x	0x	-0x	0.5x	-0.8x	-
Capitalization / Revenue	1.03x	0.79x	0.87x	0.79x	0.84x	0.83x	0.83x	0.77x
EV / Revenue	0x	0x	0x	0x	0x	0.83x	0.83x	0.77x
EV / EBITDA	0x	0x	0x	0x	-0x	24.7x	15.2x	-
EV / EBIT	0x	0x	0x	-0x	-0x	-13.4x	-29.3x	16.9x
EV / FCF	-0x	0x	0x	0x	-0x	-315x	18.3x	-
FCF Yield	-2.84%	24.8%	10%	6.54%	-4.01%	-0.32%	5.46%	-
Dividend per Share ²	5	5	5	-	-	4.442	2.419	4.236
Rate of return	4.78%	5.1%	5.66%	-	-	6.65%	3.62%	6.34%
EPS ²	7.64	9.94	6.37	-2.56	-6.95	-1.98	-2.605	-
Distribution rate	65.4%	50.3%	78.5%	-	-	-224%	-92.9%	-
Net sales ¹	35,569	40,070	32,729	26,444	22,350	25,838	25,762	27,733
EBITDA ¹	5,185	6,214	4,635	1,284	-637.6	866	1,409	-
EBIT ¹	3,273	3,530	1,638	-1,814	-3,302	-1,596	-731.7	1,266
Net income ¹	2,880	3,522	2,067	-826.5	-2,229	-642	-832	-
Net Debt	-7,930	-5,831	-4,208	-4,075	-2,419	-	-	-
Reference price ²	104.50	98.00	88.30	64.30	59.00	66.80	66.80	66.80
Nbr of stocks (in thousands)	351,331	322,791	322,501	323,201	319,868	320,531	-	-
Announcement Date	09/02/22	24/02/23	15/02/24	27/02/25	12/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEXIUM INTERCONNECT, INC.	-33.74x	-	-	-	670M
MEDIATEK INC.	63.16x	10.03x	50.94x	1.26%	210B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	75.7x	9.51x	18.24x	-.--%	101B
ELITE MATERIAL CO., LTD.	63.31x	12.77x	47.94x	0.75%	68.17B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	60.83x	-	-	0.16%	62.5B
UNIMICRON TECHNOLOGY CORP.	64.56x	8.36x	33.86x	0.65%	48.16B
SHENNAN CIRCUITS CO., LTD.	60.38x	10.06x	40.91x	0.73%	45.61B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	32.53x	8.22x	24.27x	1.03%	43.77B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8204.22x	77.76x	2463.89x	-	43.52B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	40.85x	9.35x	30.36x	0.49%	38.37B
Average	863.18x	18.26x	338.80x	0.64%	66.11B
Weighted average by Cap.	597.32x	14.88x	215.31x	0.74%