Valuation Flexium Interconnect, Inc.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
54.30 ^TWD	-2.51%		-3.38%	-7.97%

05-13	Flexium Interconnect, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-12	Flexium Interconnect, Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,714	31,634	28,477	20,782	18,872	17,405	-	-
Change	-	-13.84%	-9.98%	-27.02%	-9.19%	-7.78%	-	-
Enterprise Value (EV)	28,784	25,802	24,269	16,707	16,453	17,405	17,405	17,405
Change	-	-10.36%	-5.94%	-31.16%	-1.52%	5.79%	0%	0%
P/E	13.7x	9.86x	13.9x	-25.1x	-8.49x	-27.4x	-20.9x	-
PBR	1.43x	1.27x	1.12x	0.87x	0.89x	0.85x	0.95x	-
PEG	-	0.3x	-0.4x	0x	-0x	0.4x	-0.7x	-
Capitalization / Revenue	1.03x	0.79x	0.87x	0.79x	0.84x	0.69x	0.68x	0.63x
EV / Revenue	0x	0x	0x	0x	0x	0.69x	0.68x	0.63x
EV / EBITDA	0x	0x	0x	0x	-0x	20.1x	12.4x	-
EV / EBIT	0x	0x	0x	-0x	-0x	-10.7x	-23.8x	13.8x
EV / FCF	-0x	0x	0x	0x	-0x	-257x	14.9x	-
FCF Yield	-2.84%	24.8%	10%	6.54%	-4.01%	-0.39%	6.72%	-
Dividend per Share ²	5	5	5	-	-	2.648	2.43	4.236
Rate of return	4.78%	5.1%	5.66%	-	-	4.88%	4.47%	7.8%
EPS ²	7.64	9.94	6.37	-2.56	-6.95	-1.98	-2.603	-
Distribution rate	65.4%	50.3%	78.5%	-	-	-134%	-93.3%	-
Net sales ¹	35,569	40,070	32,729	26,444	22,350	25,400	25,762	27,733
EBITDA ¹	5,185	6,214	4,635	1,284	-637.6	866.4	1,409	-
EBIT ¹	3,273	3,530	1,638	-1,814	-3,302	-1,627	-731.6	1,266
Net income ¹	2,880	3,522	2,067	-826.5	-2,229	-642	-832.1	-
Net Debt	-7,930	-5,831	-4,208	-4,075	-2,419	-	-	-
Reference price ²	104.50	98.00	88.30	64.30	59.00	54.30	54.30	54.30
Nbr of stocks (in thousands)	351,331	322,791	322,501	323,201	319,868	320,531	-	-
Announcement Date	09/02/22	24/02/23	15/02/24	27/02/25	12/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FLEXIUM INTERCONNECT, INC.	-27.42x	-	-	-	538M
MEDIATEK INC.	56.02x	8.91x	44.98x	1.41%	185B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	68.68x	10.19x	19.56x	-.--%	109B
ELITE MATERIAL CO., LTD.	48.15x	9.71x	35.84x	0.99%	52.67B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	53.24x	-	-	0.19%	53.62B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	9129x	86.51x	2746.1x	-	48.55B
UNIMICRON TECHNOLOGY CORP.	52.42x	7.45x	28.94x	0.79%	42.54B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	24.48x	6.75x	18.9x	1.38%	32.65B
SHENNAN CIRCUITS CO., LTD.	43.88x	7.31x	29.79x	1%	33.48B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	33.3x	7.72x	25.41x	0.6%	31.89B
Average	948.18x	18.07x	368.69x	0.8%	58.97B
Weighted average by Cap.	800.31x	15.86x	278.79x	0.84%