Valuation: FlexiRoam Limited

Market Cap 28.82M 20.27M 18.1M 16.72M 15.15M 28.35M 1.92B 201M 79.66M 1.01B 76.07M 74.45M 3.18B P/E 2027 *
19x
P/E 2028 * 9.5x
Enterprise Value 25.02M 17.6M 15.71M 14.52M 13.15M 24.61M 1.67B 175M 69.16M 875M 66.04M 64.63M 2.76B EV / Sales 2027 *
2.08x
EV / Sales 2028 * 1.18x
Free-Float
20.73%
Yield 2027 *
-
Yield 2028 * -
Current month-13.64%
1 month-5.00%
3 months-24.00%
6 months-5.00%
Current year-13.64%
1 week 0.02
Extreme 0.019
0.02
1 month 0.02
Extreme 0.019
0.02
Current year 0.02
Extreme 0.015
0.03
1 year 0.01
Extreme 0.007
0.03
3 years 0
Extreme 0.004
0.04
5 years 0
Extreme 0.004
0.06
10 years 0
Extreme 0.004
0.13
Manager TitleAgeSince
Chief Executive Officer 43 06/12/2024
Director of Finance/CFO - 30/09/2025
Chief Tech/Sci/R&D Officer - 05/02/2024
Director TitleAgeSince
Director/Board Member 43 17/03/2015
Director/Board Member - 05/12/2024
Director/Board Member 47 22/12/2024
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%+171.43%-42.42% 20.22M
+2.14%+0.81% - - 1,966B
-0.67%-11.87%-27.83%+173.45% 156B
-7.44%-7.28%-32.94%+7.10% 165B
-7.37%-10.09%-14.40%+40.97% 153B
-0.52%+2.05%-7.50%+99.98% 125B
-0.15%+4.27%-22.06%-46.82% 81.05B
-3.73%-2.18%+7.91%+41.86% 75.19B
-1.41%-1.10%+17.22%+28.73% 70.39B
-1.34%-3.15%+34.38%+57.98% 36.87B
Average -2.03%-0.94%+14.02%+40.09% 282.83B
Weighted average by Cap. +0.46%-2.24%-13.48%+58.57%

Financials

2027 *2028 *
Net sales 12M 8.44M 7.54M 6.96M 6.31M 11.8M 801M 83.79M 33.17M 420M 31.67M 31M 1.32B 16.9M 11.89M 10.61M 9.81M 8.89M 16.62M 1.13B 118M 46.72M 591M 44.61M 43.66M 1.86B
Net income 900K 633K 565K 522K 473K 885K 60.09M 6.28M 2.49M 31.48M 2.38M 2.33M 99.26M 3.5M 2.46M 2.2M 2.03M 1.84M 3.44M 234M 24.44M 9.68M 122M 9.24M 9.04M 386M
Net Debt -3.8M -2.67M -2.39M -2.2M -2M -3.74M -254M -26.53M -10.5M -133M -10.03M -9.82M -419M -8.8M -6.19M -5.53M -5.11M -4.63M -8.66M -588M -61.44M -24.33M -308M -23.23M -22.73M -971M
Projected Income Statement - Annual - FlexiRoam Limited
Logo FlexiRoam Limited
Flexiroam Limited is a Malaysia-based company, which is engaged in telecommunications and Internet of Things (IoT) connectivity. It provides a connectivity solution for travelers. Its technology includes a consumer embedded subscriber identity module (eSIM), eSIM for IoT, coverage, and a connectivity management platform. Its segment includes Travel and Solutions. Its Travel segment consists of different routes to market via direct to consumers, corporate loyalty and affiliates, as well as Business-to-Business (B2B), which encompasses its solutions products as well as services sold to B2B channels such as wholesale, product distribution, and white label partners. The Company is involved in the supply of eSIM & Physical SIM-based data solutions in the Global Roaming and Solutions segments. It offers a range of data plans, which include Local Data Plans, Regional Data Plans, Global Data Plans, inflight Data Plans, and Voice and Text Plans.
Employees
-
Date Price Change Volume
23/10/26 A$0.0190 0.00% 258,340
22/10/26 A$0.0190 0.00% 73,984
19/10/26 A$0.0190 -2.56% 41,890
16/10/26 A$0.0195 +2.63% 19,999
14/10/26 A$0.0190 -5.00% 1,421,846
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.0190AUD
Average target price
0.0350AUD
Spread / Average Target
+84.21%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - FlexiRoam Limited