|
Market Closed -
Other stock markets
|
After hours 01:00:00 | |||
| 119.25 USD | -1.54% |
|
120.35 | +0.92% |
Company Valuation: Flex Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,609 | 10,379 | 12,049 | 12,673 | 24,068 | 43,691 | - | - |
| Change | - | 20.57% | 16.09% | 5.18% | 89.91% | 81.53% | - | - |
| Enterprise Value (EV) 1 | 9,842 | 10,926 | 12,836 | 14,076 | 25,430 | 45,920 | 44,882 | 43,049 |
| Change | - | 11.02% | 17.48% | 9.66% | 80.66% | 80.57% | -2.26% | -4.08% |
| P/E | 9.56x | 13.4x | 12.5x | 15.7x | 28.1x | 29.5x | 18.4x | 12.3x |
| PBR | 2.07x | 1.94x | 2.19x | 2.5x | 4.81x | 7.34x | 5.61x | 4.14x |
| PEG | - | -1.2x | 0.4x | -2.11x | 2.7x | 0.4x | 0.3x | 0.2x |
| Capitalization / Revenue | 0.33x | 0.34x | 0.46x | 0.49x | 0.86x | 1.31x | 1x | 0.87x |
| EV / Revenue | 0.38x | 0.36x | 0.49x | 0.55x | 0.91x | 1.37x | 1.03x | 0.85x |
| EV / EBITDA | 6.02x | 5.87x | 7.4x | 7.3x | 11.3x | 15.8x | 10.9x | 8.2x |
| EV / EBIT | 8.42x | 7.58x | 10.1x | 9.65x | 14.4x | 19.3x | 12.9x | 9.83x |
| EV / FCF | 16.9x | 34.7x | 16.1x | 13.2x | 24.2x | 44.2x | 22x | 15.4x |
| FCF Yield | 5.9% | 2.88% | 6.2% | 7.58% | 4.14% | 2.26% | 4.54% | 6.49% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.94 | 1.72 | 2.28 | 2.11 | 2.33 | 4.04 | 6.48 | 9.69 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 26,041 | 30,346 | 26,415 | 25,813 | 27,914 | 33,410 | 43,577 | 50,407 |
| EBITDA 1 | 1,636 | 1,861 | 1,734 | 1,928 | 2,259 | 2,912 | 4,123 | 5,252 |
| EBIT 1 | 1,169 | 1,442 | 1,267 | 1,459 | 1,764 | 2,374 | 3,479 | 4,378 |
| Net income 1 | 936 | 793 | 1,006 | 838 | 880 | 1,512 | 2,282 | 3,117 |
| Net Debt 1 | 1,233 | 547 | 787 | 1,403 | 1,362 | 2,229 | 1,191 | -641.3 |
| Reference price 2 | 18.55 | 23.01 | 28.61 | 33.08 | 65.46 | 119.25 | 119.25 | 119.25 |
| Nbr of stocks (in thousands) | 464,086 | 451,081 | 421,163 | 383,103 | 367,674 | 366,378 | - | - |
| Announcement Date | 04/05/22 | 10/05/23 | 01/05/24 | 07/05/25 | 05/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 29.52x | 1.37x | 15.77x | -.--% | 43.69B | ||
| 33.39x | 11.4x | 21.25x | 0.85% | 106B | ||
| 51.72x | 7.75x | 36.37x | 1.53% | 47.41B | ||
| 24.67x | 1.99x | 9.56x | 1.35% | 34.7B | ||
| 33.29x | 2.14x | 15.31x | 1.56% | 28.64B | ||
| 31.38x | 4.7x | 18.79x | -.--% | 29.44B | ||
| 8.91x | 5.16x | 10.27x | 2.18% | 21.93B | ||
| 32.21x | 4.91x | 19.66x | 0.72% | 18.68B | ||
| 25.74x | 1.46x | 12.79x | 0.47% | 12.89B | ||
| 21.65x | 2.47x | 11.1x | -.--% | 12.74B | ||
| Average | 29.25x | 4.34x | 17.09x | 0.87% | 35.6B | |
| Weighted average by Cap. | 32.06x | 6.06x | 19.34x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FLEX Stock
- Valuation Flex Ltd.
Select your edition
All financial news and data tailored to specific country editions
















