Valuation Flex Ltd.

Stocks

Real-time Estimate Cboe BZX Other stock markets 20:32:40 16/07/2026 BST			5-day change	1st Jan Change
121.54 ^USD	-5.58%		-13.44%	+100.48%

03:47pm	JPMorgan Raises Price Target on Flex to $175 From $160, Maintains Overweight Rating	MT
07-09	Flex Ltd. And Cerebras Systems Inc. Expand Partnership To Scale American Manufacturing of Cerebras CS-3 AI Supercomputers	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	8,609	10,379	12,049	12,673	24,068	47,160	-	-
Change	-	20.57%	16.09%	5.18%	89.91%	95.95%	-	-
Enterprise Value (EV) ¹	9,842	10,926	12,836	14,076	25,430	49,389	48,351	46,519
Change	-	11.02%	17.48%	9.66%	80.66%	94.22%	-2.1%	-3.79%
P/E	9.56x	13.4x	12.5x	15.7x	28.1x	31.9x	19.9x	13.3x
PBR	2.07x	1.94x	2.19x	2.5x	4.81x	7.92x	6.06x	4.47x
PEG	-	-1.2x	0.4x	-2.11x	2.7x	0.4x	0.3x	0.3x
Capitalization / Revenue	0.33x	0.34x	0.46x	0.49x	0.86x	1.41x	1.08x	0.94x
EV / Revenue	0.38x	0.36x	0.49x	0.55x	0.91x	1.48x	1.11x	0.92x
EV / EBITDA	6.02x	5.87x	7.4x	7.3x	11.3x	17x	11.7x	8.86x
EV / EBIT	8.42x	7.58x	10.1x	9.65x	14.4x	20.8x	13.9x	10.6x
EV / FCF	16.9x	34.7x	16.1x	13.2x	24.2x	47.6x	23.7x	16.6x
FCF Yield	5.9%	2.88%	6.2%	7.58%	4.14%	2.1%	4.22%	6.01%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.94	1.72	2.28	2.11	2.33	4.04	6.48	9.69
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	26,041	30,346	26,415	25,813	27,914	33,410	43,577	50,407
EBITDA ¹	1,636	1,861	1,734	1,928	2,259	2,912	4,123	5,252
EBIT ¹	1,169	1,442	1,267	1,459	1,764	2,374	3,479	4,378
Net income ¹	936	793	1,006	838	880	1,512	2,282	3,117
Net Debt ¹	1,233	547	787	1,403	1,362	2,229	1,191	-641.3
Reference price ²	18.55	23.01	28.61	33.08	65.46	128.72	128.72	128.72
Nbr of stocks (in thousands)	464,086	451,081	421,163	383,103	367,674	366,378	-	-
Announcement Date	04/05/22	10/05/23	01/05/24	07/05/25	05/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEX LTD.	31.86x	1.48x	16.86x	-.--%	47.16B
KEYENCE CORPORATION	36.1x	12.42x	23.17x	0.79%	115B
SHENGYI TECHNOLOGY CO.,LTD.	60.81x	9.01x	42.7x	1.33%	54.69B
TDK CORPORATION	26.98x	2.19x	10.5x	1.23%	38.01B
KYOCERA CORPORATION	33.94x	2.18x	15.63x	1.53%	29.24B
TELEDYNE TECHNOLOGIES INCORPORATED	30.82x	4.62x	18.46x	-.--%	28.92B
HEXAGON AB	9.09x	5.25x	10.46x	2.13%	22.36B
HALMA PLC	31.38x	4.85x	19.44x	0.73%	18.48B
LINGYI ITECH (GUANGDONG) COMPANY	28.67x	1.62x	14.18x	0.42%	14.39B
ZEBRA TECHNOLOGIES CORPORATION	20.66x	2.37x	10.67x	-.--%	12.15B
Average	31.03x	4.60x	18.21x	0.82%	38B
Weighted average by Cap.	35.05x	6.65x	21.32x	0.85%