Valuation Fiserv, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 15:20:28 15/05/2026 BST			5-day change	1st Jan Change
54.08 ^USD	+1.17%		-2.29%	-19.29%

11:58am	Loop Capital Adjusts Price Target on Fiserv to $62 From $63, Maintains Hold Rating	MT
11:11am	TD Cowen Adjusts Price Target on Fiserv to $64 From $68, Maintains Hold Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	68,525	64,182	79,729	116,867	36,128	28,508	-	-
Change	-	-6.34%	24.22%	46.58%	-69.09%	-21.09%	-	-
Enterprise Value (EV) ¹	88,927	84,698	101,643	140,471	64,327	53,389	51,209	48,588
Change	-	-4.76%	20.01%	38.2%	-54.21%	-17%	-4.08%	-5.12%
P/E ratio	52.2x	25.8x	26.7x	38.2x	10.6x	9.29x	8.06x	7.11x
PBR	2.18x	2.07x	2.64x	4.42x	-	0.93x	0.84x	0.75x
PEG	-	0.3x	1x	4.76x	0.6x	-1.01x	0.5x	0.5x
Capitalization / Revenue	4.22x	3.83x	4.42x	6.11x	1.82x	1.42x	1.37x	1.32x
EV / Revenue	5.48x	5.05x	5.63x	7.35x	3.25x	2.66x	2.46x	2.25x
EV / EBITDA	14x	11.8x	12.4x	15.3x	6.95x	6.2x	5.74x	5.32x
EV / EBIT	17.1x	14.4x	15.1x	18.6x	8.7x	7.92x	7.15x	6.41x
EV / FCF	25.2x	24.1x	25.3x	26.8x	14.5x	13.7x	12.1x	10.7x
FCF Yield	3.97%	4.15%	3.95%	3.73%	6.89%	7.29%	8.26%	9.34%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.99	3.91	4.98	5.38	6.34	5.755	6.629	7.521
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	16,226	16,773	18,041	19,123	19,804	20,040	20,850	21,613
EBITDA ¹	6,370	7,202	8,208	9,209	9,255	8,607	8,925	9,129
EBIT ¹	5,212	5,882	6,729	7,537	7,398	6,743	7,160	7,578
Net income ¹	1,334	2,530	3,068	3,131	3,480	3,013	3,360	3,589
Net Debt ¹	20,402	20,516	21,914	23,604	28,199	24,881	22,702	20,081
Reference price ²	103.79	101.07	132.84	205.42	67.17	53.46	53.46	53.46
Nbr of stocks (in thousands)	660,232	635,028	600,186	568,919	537,852	533,254	-	-
Announcement Date	08/02/22	07/02/23	06/02/24	05/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FISERV, INC.	9.29x	2.66x	6.2x	-.--%	28.51B
VISA, INC.	25.36x	13.53x	19.25x	0.84%	608B
BLOCK, INC.	30.82x	1.54x	8.97x	-.--%	42.57B
PAYPAL HOLDINGS, INC.	8.86x	1.22x	6.25x	1.18%	39.73B
CORPAY, INC.	15.48x	5.21x	9.85x	-.--%	21.52B
GLOBAL PAYMENTS INC.	-330.05x	2.97x	6.28x	1.54%	18.42B
PAYPAY CORPORATION	17.2x	10.12x	36.57x	-	13.39B
ONE97 COMMUNICATIONS LIMITED	122.63x	7.16x	109.88x	-.--%	7.66B
EDENRED SE	11.46x	2.15x	5.08x	6.41%	5.85B
NEXI S.P.A	11.36x	2.46x	4.78x	7.7%	5.19B
Average	-7.76x	4.90x	21.31x	1.96%	79.04B
Weighted average by Cap.	16.31x	11.13x	17.99x	0.85%