Company Valuation: FiscalNote Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 830.4 148.1 151.1 23.09 3.896 -
Change - -82.16% 2.01% -84.72% -83.13% -
Enterprise Value (EV) 830.4 347 263.6 125.2 3.896 3.896
Change - -58.22% -24.03% -52.49% -96.89% 0%
P/E -1.72x -1.3x 15.3x -0.32x -0.05x -0.14x
PBR - - - - - -
PEG - 0x -0x 0x 0x 0x
Capitalization / Revenue 7.3x 1.12x 1.26x 0.24x 0.05x 0.04x
EV / Revenue 0x 0x 0x 0x 0.05x 0.04x
EV / EBITDA -0x -0x 0x 0x 0.28x 0.19x
EV / EBIT -0x -0x -0x -0x -0.28x -0.42x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -44.16 -10.56 0.84 -4.65 -2.753 -1.013
Distribution rate - - - - - -
Net sales 1 113.8 132.6 120.3 95.41 80.83 88.14
EBITDA 1 -24.45 -7.506 9.781 10.28 14 20.18
EBIT 1 -88.19 -97.74 -31.94 -49.5 -14.05 -9.212
Net income 1 -244.8 -115.5 9.517 -65.25 -49.15 -18.9
Net Debt - 198.8 112.5 102.1 - -
Reference price 2 75.9630 13.6805 12.8405 1.4700 0.1391 0.1391
Nbr of stocks (in thousands) 10,932 10,827 11,768 15,710 28,011 -
Announcement Date 28/03/23 12/03/24 13/03/25 19/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.05x - - - 3.9M
21.18x8.13x13.52x1% 2,729B
88.59x35.65x59.58x-.--% 286B
131.44x39.09x135.77x0.13% 135B
86.46x17.37x37.75x-.--% 107B
171.69x9.96x24.62x-.--% 88.96B
406.31x17.07x68.73x-.--% 78.8B
29.31x1.51x11.75x-.--% 54.54B
136.68x5.11x25.99x-.--% 44.48B
-31.05x4.13x19.8x-.--% 33.84B
Average 104.06x 15.34x 44.17x 0.13% 355.83B
Weighted average by Cap. 46.13x 11.87x 24.29x 0.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NOTE Stock
  4. Valuation FiscalNote Holdings, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!