Income Statement FIRT NATIPAR

Stocks

FLIC

US3207341062

Banks

Market Closed - Nasdaq 21:00:00 30/05/2025 BST			5-day change	1st Jan Change
11.87 ^USD	+0.25%		-.--%	-

03/06/25	The First of Long Island Corporation(NasdaqCM:FLIC) dropped from S&P Global BMI Index	CI
03/06/25	The First of Long Island Corporation(NasdaqCM:FLIC) dropped from S&P TMI Index	CI

d0d7e5959cb0da195c9ad656f3ba92._VNKAEuZHp5SzBlFMU3gCv0cWCWEQ8qf03po9PQ8OxM.yhENYw_WWf84mGMOAQ-VZKl3K2zwLrKsuABRhZVLQiCsODs4LMBf6SO6UA

Published financial data: FIRT NATIPAR

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2020	2021	2022	2023	2024
Interest Income On Loans	109M	106M	116M	128M	137M
Interest Income On Investments	21.72M	16.69M	17.86M	27.62M	30.24M
Interest Income, Total	131M	123M	134M	155M	167M
Interest On Deposits	20.07M	10.13M	12.48M	51.43M	72.76M
Total Interest On Borrowings	9.11M	6.03M	6.02M	17.19M	21.35M
Interest Expense, Total	29.19M	16.15M	18.5M	68.62M	94.11M
Net Interest Income	102M	107M	116M	86.86M	73.22M
Service Charges On Deposits	2.96M	2.92M	3.16M	3.03M	3.38M
Trust Income	2.18M	1.22M	-	-	-
Gain (Loss) on Sale of Assets	-	-	-553K	240K	21K
Gain (Loss) on Sale of Invest. & Securities - (Rev)	2.56M	1.1M	-	-3.49M	-
Total Other Non Interest Income	6.39M	7.32M	9.26M	6.55M	8.67M
Non Interest Income, Total	14.09M	12.57M	11.86M	6.34M	12.07M
Revenues Before Provison For Loan Losses	116M	119M	128M	93.2M	85.29M
Provision For Loan Losses	3.01M	-2.57M	2.33M	-326K	359K
Total Revenues	113M	122M	125M	93.53M	84.93M
Salaries And Other Employee Benefits	35.5M	38M	38.63M	36.12M	37.56M
Occupancy Expense	9.05M	7.37M	9.64M	9.12M	8.89M
Selling General & Admin Expenses, Total	5.77M	6.5M	6.24M	5.27M	5.86M
Total Other Non Interest Expense	10.7M	12.28M	12.52M	13.55M	12.76M
Non Interest Expense, Total	61.02M	64.15M	67.03M	64.06M	65.07M
EBT, Excl. Unusual Items	52.09M	57.8M	58.22M	29.47M	19.86M
Restructuring Charges	-	-3.22M	-	-	-1.93M
Total Merger & Related Restructuring Charges	-	-	-	-	-1.16M
Asset Writedown	-	-250K	-	-	-
Insurance Settlements	-	-	-	-	-
Other Unusual Items	-2.56M	-1.02M	-	-	-
EBT, Incl. Unusual Items	49.53M	53.31M	58.22M	29.47M	16.76M
Income Tax Expense	8.32M	10.22M	11.29M	3.23M	-312K
Earnings From Continuing Operations	41.2M	43.09M	46.93M	26.24M	17.08M
Net Income to Company	41.2M	43.09M	46.93M	26.24M	17.08M
Net Income - (IS)	41.2M	43.09M	46.93M	26.24M	17.08M
Preferred Dividend and Other Adjustments	-	-	-	-	-
Net Income to Common Incl Extra Items	41.2M	43.09M	46.93M	26.24M	17.08M
Net Income to Common Excl. Extra Items	41.2M	43.09M	46.93M	26.24M	17.08M
Per Share Items
Net EPS - Basic	1.73	1.82	2.05	1.16	0.76
Basic EPS - Continuing Operations	1.73	1.82	2.05	1.16	0.76
Basic Weighted Average Shares Outstanding	23.86M	23.66M	22.87M	22.55M	22.53M
Net EPS - Diluted	1.72	1.81	2.04	1.16	0.75
Diluted EPS - Continuing Operations	1.72	1.81	2.04	1.16	0.75
Diluted Weighted Average Shares Outstanding	23.91M	23.76M	22.97M	22.63M	22.65M
Normalized Basic EPS	1.36	1.53	1.59	0.82	0.55
Normalized Diluted EPS	1.36	1.52	1.58	0.81	0.55
Dividend Per Share	0.74	0.78	0.82	0.84	0.84
Payout Ratio	42.28	42.38	39.61	72.1	110.81
Supplemental Items
Effective Tax Rate - (Ratio)	16.81	19.17	19.39	10.96	-1.86
Current Domestic Taxes	9.66M	10.27M	10.62M	4.38M	7.26M
Total Current Taxes	9.66M	10.27M	10.62M	4.38M	7.26M
Deferred Domestic Taxes	-1.33M	-56K	670K	-1.15M	-7.57M
Total Deferred Taxes	-1.33M	-56K	670K	-1.15M	-7.57M
Normalized Net Income	32.55M	36.13M	36.39M	18.42M	12.41M
Non-Cash Pension Expense	-1.91M	-2.46M	-2.26M	114K	-241K
Supplemental Operating Expense Items
Stock-Based Comp., SG&A Exp. (Total)	1.79M	1.64M	2.47M	1.25M	2.16M
Total Stock-Based Compensation	1.79M	1.64M	2.47M	1.25M	2.16M

Fiscal Period: December	2020	2021	2022	2023	2024
Assets
Cash And Equivalents	211M	43.68M	74.18M	60.89M	38.33M
Investment Securities, Total	477M	445M	411M	375M	350M
Trading Asset Securities, Total	-	-	-	-	395K
Mortgage Backed Securities	185M	289M	262M	321M	274M
Total investments	663M	734M	673M	696M	625M
Gross Loans	3.03B	3.11B	3.31B	3.25B	3.22B
Allowance For Loan Losses	-33.04M	-29.83M	-31.43M	-28.99M	-28.33M
Other Adjustments to Gross Loans	-	-978K	-	-	-
Net Loans	3B	3.08B	3.28B	3.22B	3.19B
Gross Property Plant And Equipment	105M	92.43M	104M	104M	101M
Accumulated Depreciation	-53.7M	-46.47M	-48.04M	-49.9M	-53.11M
Net Property Plant And Equipment	51.04M	45.96M	55.61M	54M	48.09M
Loans Held For Sale	-	-	-	-	-
Accrued Interest Receivable	9.74M	8M	9.2M	10.4M	10.7M
Restricted Cash	-	-	-	-	-
Other Current Assets, Total	-	848K	2.4M	383K	-
Deferred Tax Assets Long-Term (Collected)	1.38M	3.99M	31.12M	29M	36.19M
Other Real Estate Owned And Foreclosed	-	-	-	-	-
Other Long-Term Assets, Total	133M	157M	155M	166M	168M
Total Assets	4.07B	4.07B	4.28B	4.24B	4.12B
Liabilities
Accrued Expenses, Total	15.32M	15.06M	14.49M	15.34M	16.5M
Interest Bearing Deposits	3.2B	3.26B	2.04B	2.07B	2.12B
Institutional Deposits	118M	54M	105M	70.3M	73.4M
Non-Interest Bearing Deposits	-	-	1.32B	1.13B	1.07B
Total Deposits	3.32B	3.32B	3.46B	3.27B	3.26B
Short-Term Borrowings	65.38M	127M	-	70M	395K
Current Portion of Long-Term Debt	20M	75.32M	214M	388M	230M
Current Portion of Leases	2.48M	2.47M	2.95M	3.52M	3.95M
Long-Term Debt	-	-	-	-	-
Federal Home Loan Bank Debt - Long-Term	226M	111M	198M	85M	205M
Long-Term Leases	10.8M	8.79M	22.94M	21.42M	18.02M
Accrued Interest Payable	458K	336K	535K	1.4M	1.3M
Deferred Tax Liability Non-Current	-	-	-	-	-
Other Non Current Liabilities	-	-	421K	590K	449K
Total Liabilities	3.66B	3.65B	3.92B	3.86B	3.74B
Common Stock, Total	2.38M	2.32M	2.24M	2.26M	2.26M
Additional Paid In Capital	106M	93.48M	78.46M	79.73M	79.73M
Retained Earnings	296M	320M	349M	356M	354M
Comprehensive Income and Other	3.57M	-2.31M	-64.77M	-57.73M	-57.18M
Total Common Equity	407M	414M	365M	380M	379M
Total Equity	407M	414M	365M	380M	379M
Total Liabilities And Equity	4.07B	4.07B	4.28B	4.24B	4.12B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	23.77M	23.12M	22.51M	22.46M	22.64M
ECS Total Common Shares Outstanding	23.79M	23.24M	22.44M	22.59M	22.6M
Book Value / Share	17.11	17.81	16.24	16.83	16.77
Tangible Book Value	407M	414M	365M	380M	379M
Tangible Book Value Per Share	17.11	17.81	16.24	16.83	16.77
Tangible Book Value Per Share (As Reported)	17.1	-	-	-	-
Average Assets	4.14B	4.15B	4.25B	4.24B	4.22B
Average Loans	3.11B	2.98B	3.28B	3.26B	3.24B
Total Debt	325M	324M	437M	567M	457M
Debt Equivalent of Unfunded Proj. Benefit Obligation	-20.11M	-19.1M	-11.05M	-10.74M	-11.81M
Net Debt	113M	281M	363M	507M	419M
Full Time Employees	350	318	303	288	265
Number Of Offices	47	41	41	40	37

Fiscal Period: December	2020	2021	2022	2023	2024
Net Income	41.2M	43.09M	46.93M	26.24M	17.08M
Depreciation, Depletion & Amortization	6.37M	8.68M	6.31M	5.75M	6.73M
Total Depreciation, Depletion & Amortization	6.37M	8.68M	6.31M	5.75M	6.73M
Gain (Loss) on Sale of Loans & Receivables - (CF)	-	-	-	-	-
(Gain) Loss On Sale of Asset - (CF)	-	-	553K	-240K	-21K
(Gain) Loss on Sale of Investments - (CF)	-704K	1.14M	1.58M	5.72M	2.44M
Total Asset Writedown	-	-	-	-	-
Provision for Credit Losses	3.01M	-2.57M	2.33M	-326K	359K
Stock-Based Compensation (CF)	1.79M	1.64M	2.47M	1.25M	2.16M
Change in Other Net Operating Assets (Collected)	-4.28M	571K	-6.27M	-3.37M	-3.89M
Other Operating Activities	-1.35M	-1.76M	-2.48M	-2.85M	-9.9M
Cash from Operations	46.04M	50.78M	51.42M	32.16M	14.95M
Capital Expenditure	-3.01M	-7.7M	-3.6M	-2.86M	-1.47M
Sale of Property, Plant, and Equipment	-	-	6.6M	2.29M	383K
Sale (Purchase) of Real Estate Properties (Collected)	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	39.07M	-83.37M	-24.51M	-19.05M	67.3M
Net (Increase) Decrease in Loans Originated / Sold - Investing	153M	-72.22M	-207M	61.56M	25.52M
Other Investing Activities, Total	10.08M	-20.71M	-4.84M	-6.3M	5.52M
Cash from Investing	199M	-184M	-234M	35.64M	97.26M
Short Term Debt Issued, Total	-	64.9M	-	70M	-
Long-Term Debt Issued, Total	120M	-	300M	275M	350M
Total Debt Issued	120M	64.9M	300M	345M	350M
Short Term Debt Repaid, Total	-131M	-	-125M	-	-70M
Long-Term Debt Repaid, Total	-214M	-60.7M	-75.32M	-214M	-388M
Total Debt Repaid	-345M	-60.7M	-200M	-214M	-458M
Issuance of Common Stock	-	607K	263K	-	-
Repurchase of Common Stock	-8.12M	-14.5M	-17.89M	-28K	-2.22M
Common Dividends Paid	-17.42M	-18.26M	-18.59M	-18.92M	-18.92M
Common & Preferred Stock Dividends Paid	-17.42M	-18.26M	-18.59M	-18.92M	-18.92M
Net Increase (Decrease) in Deposit Accounts - (CF)	178M	-6.34M	149M	-194M	-6.13M
Other Financing Activities, Total	-	-	-	-	-
Cash from Financing	-72.62M	-34.29M	213M	-81.09M	-135M
Net Change in Cash	172M	-168M	30.5M	-13.29M	-22.56M
Supplemental Items
Cash Interest Paid	29.5M	16.71M	17.14M	64.32M	92.78M
Cash Income Tax Paid (Refund)	7.58M	11.65M	11.61M	3.68M	7.8M
Net Debt Issued / Repaid	-225M	4.2M	99.68M	132M	-108M

Fiscal Period: December	2020	2021	2022	2023	2024
Profitability
Return on Assets	1.01	1.06	1.12	0.62	0.41
Return On Equity %	10.35	10.5	12.06	7.05	4.5
Return on Common Equity	10.35	10.5	12.06	7.05	4.5
Shareholders Value Added	-6.57M	-4.15M	231K	-18.44M	-26.53M
Margin Analysis
SG&A Margin	44.49	42.53	43.52	54.01	61.59
Net Interest Income / Total Revenues %	90.2	87.58	92.39	92.88	86.21
EBT Excl. Non-Recurring Items Margin %	46.05	47.4	46.48	31.51	23.38
Income From Continuing Operations Margin %	36.43	35.33	37.47	28.06	20.11
Net Income Margin %	36.43	35.33	37.47	28.06	20.11
Net Avail. For Common Margin %	36.43	35.33	37.47	28.06	20.11
Normalized Net Income Margin	28.78	29.62	29.05	19.69	14.61
Asset quality
Nonperforming Loans / Total Loans %	0.04	0.04	-	0.03	0.1
Nonperforming Loans / Total Assets %	0.03	0.03	-	0.02	0.08
Nonperforming Assets / Total Assets %	0.03	0.03	0.03	0.02	0.08
NPAs / Loans and OREO	0.04	0.04	0.04	0.03	0.1
NPAs / Equity	0.28	0.3	0.34	0.28	0.85
Allowance for Credit Losses / Net Charge-offs %	1.54K	4.71K	4.31K	1.37K	2.78K
Allowance for Credit Losses / Nonperforming Loans %	2.94K	2.42K	-	2.75K	877.39
Allowance for Credit Losses / Total Loans %	1.09	0.96	0.95	0.89	0.88
Net Charge-offs / Total Average Loans %	0.07	0.02	0.02	0.06	0.03
Provision for Loan Losses / Net Charge-offs %	140.07	-406.48	319.32	-15.42	35.2
Earning Assets / IBL	151.68	168.22	170.64	156.79	152.29
Interest Income / Average Assets	3.17	2.96	3.16	3.67	3.96
Interest Expense / Average Assets	0.7	0.39	0.44	1.62	2.23
Net Interest Income / Average Assets	2.46	2.57	2.72	2.05	1.73
Non Interest Income / Average Assets	0.34	0.3	0.28	0.15	0.29
Non Interest Expense / Average Asset	1.47	1.55	1.58	1.51	1.54
Capital And Funding
Total Average Common Equity / Total Average Assets %	9.75	10.09	9.32	8.74	9.08
Total Average Equity / Total Average Assets %	9.75	10.09	9.32	8.74	9.08
Total Equity + Allowance for Loan Losses / Total Loans %	14.51	14.28	11.96	12.6	12.64
Gross Loans / Total Deposits %	91.33	93.69	95.59	99.3	98.68
Net Loans / Total Deposits %	90.33	92.76	94.68	98.41	97.81
Tier 1 Capital Ratio %	-	-	-	-	-
Total Capital Ratio %	-	-	-	-	-
Core Tier 1 Capital Ratio	-	-	-	-	-
Coverage Ratio	-	-	-	-	-
Leverage Ratio %	9.97	10.23	9.83	10.05	10.12
Fixed Charges Coverage
EBT + Interest on Borrowings / Interest on Borrowings	6.43	9.85	10.67	2.71	1.79
EBT + Interest Expense / Interest Expense	2.7	4.3	4.15	1.43	1.18
Growth Over Prior Year
Net Interest Income, 1 Yr. Growth %	1.86	4.68	8.34	-24.93	-15.71
Non Interest Income, 1 Yr. Growth %	32.75	-10.73	-5.65	-46.59	90.47
Provision For Loan Losses, 1 Yr. Growth %	9.01K	-185.6	-190.59	-113.99	-210.12
Total Revenues, 1 Yr. Growth %	2.13	7.82	2.7	-25.32	-9.19
Earnings From Cont. Operations, 1 Yr. Growth %	-0.85	4.58	8.92	-44.09	-34.92
Net Income, 1 Yr. Growth %	-0.85	4.58	8.92	-44.09	-34.92
Normalized Net Income, 1 Yr. Growth %	-0.57	10.97	1.16	-49.38	-32.61
Diluted EPS Before Extra, 1 Yr. Growth %	2.99	5.23	12.71	-43.14	-35.34
Dividend Per Share, 1 Yr. Growth %	5.71	5.41	5.13	2.44	0
Gross Loans, 1 Yr. Growth %	-4.86	2.39	6.62	-1.92	-0.81
Allowance For Loan Losses, 1 Yr. Growth %	12.8	-9.7	5.37	-7.76	-2.28
Net Loans, 1 Yr. Growth %	-5.02	2.49	6.67	-1.87	-0.8
Non Performing Loans, 1 Yr. Growth %	26.35	10.07	-	-	206.65
Non Performing Assets, 1 Yr. Growth %	26.35	10.07	-45.31	-14.39	206.65
Total Assets, 1 Yr. Growth %	-0.7	-0.01	5.23	-1.07	-2.75
Total Deposits, 1 Yr Growth %	5.65	-0.19	4.51	-5.59	-0.19
Tangible Book Value, 1 Yr. Growth %	4.63	1.64	-11.91	4.28	-0.34
Average Interest Earning Assets, 1 Yr. Growth %	-1.32	0.27	2.43	0.41	-0.69
Average Interest Bearing Liabilities, 1 Yr. Growth %	-7.58	-9.58	0.97	9.28	2.24
Common Equity, 1 Yr. Growth %	4.63	1.64	-11.91	4.28	-0.34
Total Equity, 1 Yr. Growth %	4.63	1.64	-11.91	4.28	-0.34
Compound Annual Growth Rate Over Two Years
Net Interest Income, 2 Yr. CAGR %	-0.23	3.26	6.5	-9.82	-20.45
Non Interest Income, 2 Yr. CAGR %	186.67	8.86	-8.23	-29.01	0.86
Provision For Loan Losses, 2 Yr. CAGR %	30.87	783	-11.94	-64.41	-60.76
Total Revenues, 2 Yr. CAGR %	3.31	4.94	5.23	-12.43	-17.65
Earnings From Cont. Operations, 2 Yr. CAGR %	-0.45	1.83	6.73	-21.96	-39.68
Net Income, 2 Yr. CAGR %	-0.45	1.83	6.73	-21.96	-39.68
Normalized Net Income, 2 Yr. CAGR %	6.33	5.04	5.57	-27.72	-41.6
Diluted EPS Before Extra, 2 Yr. CAGR %	2.72	4.11	8.91	-19.94	-39.37
Dividend Per Share, 2 Yr. CAGR %	7.53	5.56	5.27	3.77	1.21
Gross Loans, 2 Yr. CAGR %	-3.59	-1.3	4.49	2.26	-1.37
Allowance For Loan Losses, 2 Yr. CAGR %	3.5	0.92	-2.46	-1.42	-5.06
Net Loans, 2 Yr. CAGR %	-3.66	-1.33	4.56	2.31	-1.34
Non Performing Loans, 2 Yr. CAGR %	-27.51	17.93	-	-7.66	-
Non Performing Assets, 2 Yr. CAGR %	-27.51	17.93	4.7	-31.57	62.02
Total Assets, 2 Yr. CAGR %	-2.05	-0.36	2.58	2.03	-1.91
Total Deposits, 2 Yr CAGR %	3.76	2.69	2.13	-0.67	-2.93
Tangible Book Value, 2 Yr. CAGR %	2.41	3.13	-5.37	-4.15	1.95
Average Interest Earning Assets, 2 Yr. CAGR %	-0.62	-0.53	1.35	1.41	-0.14
Average Interest Bearing Liabilities, 2 Yr. CAGR %	-4.01	-8.59	-4.45	5.05	5.7
Common Equity, 2 Yr. CAGR %	2.41	3.13	-5.37	-4.15	1.95
Total Equity, 2 Yr. CAGR %	2.41	3.13	-5.37	-4.15	1.95
Compound Annual Growth Rate Over Three Years
Net Interest Income, 3 Yr. CAGR %	1.85	1.38	4.93	-5.22	-11.83
Non Interest Income, 3 Yr. CAGR %	19.95	94.31	3.79	-23.38	-1.36
Provision For Loan Losses, 3 Yr. CAGR %	-14.76	13.6	313.37	-52.31	-48.13
Total Revenues, 3 Yr. CAGR %	4.24	4.79	4.19	-6.14	-11.36
Earnings From Cont. Operations, 3 Yr. CAGR %	5.47	1.2	4.14	-13.97	-26.55
Net Income, 3 Yr. CAGR %	5.47	1.2	4.14	-13.97	-26.55
Normalized Net Income, 3 Yr. CAGR %	4.99	7.85	3.58	-17.37	-29.39
Diluted EPS Before Extra, 3 Yr. CAGR %	6.35	3.55	6.9	-12.3	-25.45
Dividend Per Share, 3 Yr. CAGR %	8.46	6.82	5.42	4.32	2.5
Gross Loans, 3 Yr. CAGR %	0.93	-1.63	1.27	2.3	1.23
Allowance For Loan Losses, 3 Yr. CAGR %	-0.74	-1.1	2.38	-4.26	-1.7
Net Loans, 3 Yr. CAGR %	0.95	-1.65	1.26	2.37	1.26
Non Performing Loans, 3 Yr. CAGR %	3.91	-16.68	-	-2.09	37.76
Non Performing Assets, 3 Yr. CAGR %	-43.21	-16.68	11.47	-2.09	12.81
Total Assets, 3 Yr. CAGR %	1.47	-1.37	1.47	1.35	0.41
Total Deposits, 3 Yr CAGR %	5.58	2.43	3.29	-0.51	-0.51
Tangible Book Value, 3 Yr. CAGR %	4.73	2.15	-2.15	-2.26	-2.9
Average Interest Earning Assets, 3 Yr. CAGR %	3.55	-0.32	0.45	1.03	0.71
Average Interest Bearing Liabilities, 3 Yr. CAGR %	1.78	-5.91	-5.51	-0.08	4.1
Common Equity, 3 Yr. CAGR %	4.73	2.15	-2.15	-2.26	-2.9
Total Equity, 3 Yr. CAGR %	4.73	2.15	-2.15	-2.26	-2.9
Compound Annual Growth Rate Over Five Years
Net Interest Income, 5 Yr. CAGR %	6.18	4.4	3.69	-3.26	-6.08
Non Interest Income, 5 Yr. CAGR %	9.97	1.7	7.77	29.89	2.61
Provision For Loan Losses, 5 Yr. CAGR %	-6.98	-5.86	-13.64	-28.59	61.18
Total Revenues, 5 Yr. CAGR %	7.16	5.3	4.63	-2.47	-5.17
Earnings From Cont. Operations, 5 Yr. CAGR %	9.74	6.89	5.97	-8.79	-16.29
Net Income, 5 Yr. CAGR %	9.74	6.89	5.97	-8.79	-16.29
Normalized Net Income, 5 Yr. CAGR %	8.63	6.76	5.28	-8.55	-17.63
Diluted EPS Before Extra, 5 Yr. CAGR %	7.11	6.2	7.36	-6.58	-14.79
Dividend Per Share, 5 Yr. CAGR %	7.31	7.24	7.17	5.59	3.71
Gross Loans, 5 Yr. CAGR %	6.17	4.06	2.34	-0.09	0.21
Allowance For Loan Losses, 5 Yr. CAGR %	3.92	-0.15	-1.43	-1.23	-0.66
Net Loans, 5 Yr. CAGR %	6.2	4.1	2.38	-0.08	0.22
Non Performing Loans, 5 Yr. CAGR %	-4.8	-17.23	-	-13.18	29.46
Non Performing Assets, 5 Yr. CAGR %	-4.8	-17.23	-27.46	-13.18	29.46
Total Assets, 5 Yr. CAGR %	5.39	3	1.91	-0.02	0.1
Total Deposits, 5 Yr CAGR %	7.77	4.91	4.19	1.18	0.76
Tangible Book Value, 5 Yr. CAGR %	10.16	6.23	0.56	-0.42	-0.53
Average Interest Earning Assets, 5 Yr. CAGR %	7.17	4.21	2.66	0.37	0.21
Average Interest Bearing Liabilities, 5 Yr. CAGR %	6.6	1.16	-0.76	-1.67	-1.17
Common Equity, 5 Yr. CAGR %	10.16	6.23	0.56	-0.42	-0.53
Total Equity, 5 Yr. CAGR %	10.16	6.23	0.56	-0.42	-0.53